P1. Please help

P1. Coyote Inc. is preparing its annual budgets for the year ending December 31, 2023. Accounting assistants furnish the data shown below. The selling and administrative expenses budget is $90,000. Interest expense is $25,000, and the income tax rate will be 30%. Instructions: Prepare sales budget, production budget, direct materials budget, direct labor budget, and budgeted income statement