Question
Parent Corp. owns 80% of Sub Corp. and uses the cost method to account for its investment, which it acquired on January 1, 2019. The
Parent Corp. owns 80% of Sub Corp. and uses the cost method to account for its investment, which it acquired on January 1, 2019. The Financial Statements of Parent Corp. and Sub Corp. for the Year ended December 31, 2019 are shown below (All in Canadian Dollars):
Income Statements | Retained Earnings Statements | ||||
Parent Corp. | Sub Corp. | Parent Corp. | Sub Corp. | ||
Sales | 500,000 | 300,000 | |||
Other Rev | 300,000 | 120,000 | B’ce 1/1/18 | 250,000 | 350,000 |
Cost of Sales | 400,00 | 240,00 | Net Income | 180,000 | 78,000 |
Dep Exp | 20,000 | 10,000 | Dividends | 30,000 | 38,000 |
Other Exp | 80,000 | 40,000 | R / E | $400,000 | $390,000 |
Inc Tax | 120,000 | 52,000 | |||
Net Income | $180,000 | $180,000 | |||
Balance Sheets | |||||
Parent Corp. | Sub Corp. | Parent Corp. | Sub Corp. | ||
Cash | 50,000 | 25,000 | Current Liab | 320,000 | 62,000 |
A/R | 100,000 | 250,000 | Dvd Payable | 30,000 | 38,000 |
Inventory | 50,000 | 250,000 | Common Shares | 100,000 | 110,000 |
Investment in Kong | 500,000 | - | Retained Earnings | 400,000 | 390,000 |
Land | - | 25,000 | Total Liab & Equity | $850,000 | $600,000 |
Equipment | 400,000 | 200,000 | |||
Acc Dep | 250,000 | 150,000 | |||
Total Assets | $850,000 | $600,000 |
Other Information:
- Parent sold a tract of Land to Sub at a profit of $10,000 during 2018. This land is still the property of Sub.
- On January 1, 2019, Sub sold equipment to Parent at a price that was $20,000 higher than its book value. The equipment had a remaining useful life of 4 years from that date.
- On January 1, 2019, Parent's inventories contained items purchased from Sub for $10,000. This entire inventory was sold to outsiders during the year. Also during 2018, Parent sold Inventory to Sub for $50,000. Half this inventory is still in Sub's warehouse at year end. All sales are priced at a 25% mark-up above cost, regardless of whether the sales are internal or external.
- Sub's Retained Earnings on the date of acquisition amounted to $350,000. There have been no changes to the company's common shares account.
- Sub's book values did not differ materially from its fair values on the date of acquisition with the following exceptions:
- Inventory had a fair value that was $20,000 higher than its book value. This inventory was sold to outsiders during 2019.
- A Patent (which had not previously been accounted for) was identified on the acquisition date with an estimated fair value of $15,000. The patent had an estimated useful life of 3 years.
- There was a goodwill impairment loss of $4,000 during 2019.
- Both companies are subject to an effective tax rate of 40%.
- Both companies use straight line amortization.
Required:
- 1. What is the amount of goodwill arising from this business combination
- 2. What would be the journal entry in the Parents books to record the dividends declared by Subduring the year?
- 3. What is the amount of goodwill appearing on December 31, 2018 Consolidated Statement of Financial Position would be.
- 4. What is the total amount of pre-tax profit from intercompany inventory sales that was realized during 2019?
Step by Step Solution
3.41 Rating (154 Votes )
There are 3 Steps involved in it
Step: 1
a Goodwill Purchase consideration 500000 Less Fair value of net identifiable assets 440000 Share cap...Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started