Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Part A please Analysis and Interpretation of Profitability Balance sheets and income statements for 3M Company follow. 3M COMPANY Consolidated Statements of income For Years

image text in transcribed
image text in transcribed
image text in transcribed
Part A please
Analysis and Interpretation of Profitability Balance sheets and income statements for 3M Company follow. 3M COMPANY Consolidated Statements of income For Years ended December 31 ($ millions) 2015 2014 2013 Net sales $30,274 $31,821 $30,871 Operating expenses Cost of sales 15,383 16,447 16,106 Selling, general and administrative expenses 6,182 6,469 6,384 Research, development and related expenses 1,763 1,770 1,715 Total operating expenses 23,328 24,686 24,205 Operating income 6,946 7,135 6,666 Interest expenses and income Interest expense 149 142 145 Interest income (26) (33) (41) Total interest expense--net 123 109 104 Income before income taxes 6,823 7,026 6,562 Provision for income taxes 1,982 2,028 1,841 Net income including noncontrolling interest $4,841 $4,998 $4,721 Less: Net income attributable to noncontrolling interest 42 62 Net income attributable to 3M $ 4,833 $ 4,956 $4,659 Net income attributable to 3M $ 4,833 $4,956 $4,659 2015 2014 $1,798 $1,897 118 1,439 4,154 4,238 3M COMPANY Consolidated Balance Sheets At December 31 ($ millions, except per share amount) Current Assets Cash and cash equivalents Marketable securities-current Accounts receivable-net of allowances of $91 and $94 Inventories Finished goods Work in process Raw materials and supplies Total inventories Other current assets Total current assets Marketable securities-noncurrent Investments Property, plant and equipment Less: Accumulated depreciation Property, plant and equipment-net Goodwill Intangible assets.net Prepaid pension benefits Other assets 1,655 1,723 1,008 1,081 855 902 3,518 3,706 1,398 1,023 10,986 12,303 9 15 117 102 8,489 23,098 22,841 (14,583) (14,352) 8,515 9,249 7,050 2,601 1,435 188 46 1,053 1,769 $32,718 $31,209 Total assets Liabilities Current liabilities Short-term borrowings and current portion of long-term debt $2,044 Accounts payable 1,694 Accrued payroll 644 Accrued income taxes 332 Other current liabilities 2,404 Total current liabilities 7,118 $106 1,807 732 435 2,884 5,964 Other assets 189 45 1,053 Total assets 1.769 $32,718 $31,209 Liabilities Current liabilities Short-term borrowings and current portion of long-term debt $2.044 $106 Accounts payable 1,694 1,807 Accrued payroll 644 732 Accrued income taxes 332 Other current liabilities 2.404 2.884 Total current liabilities 7.118 5.964 Long term debe 8,753 6,705 Pension and postretirement benefits 3.520 3,843 Other liabilities 1.580 1,555 Total liabilities 520,971 $18,067 Equity 3M Company shareholders' equity Common stock, par value $0.01 per share Shares outstanding 2015: 509.330,124 Shares outstanding 2014: 635,134594 39 59 Additional paid in capital 4.791 4379 Retained earnings 36,575 34,317 Treasury stock (23.300 (19,207 Accumulated other comprehensive income foss) 16.359) 06.2009 Total 3M Company shareholders equity 11,708 13,100 39 33 Noncontrolling interest Total equity $11,747 513142 532,718 531,209 Total liabilities and equity (a) Compute net operating profit after tax (NOPAT) for 2015. Assume that the combined federal and statutory rate: 37. Round your answer to the nearest whole number) 2015 NOPAT - 4,941 x 15 millions) (b) Compute net operating assets (OA) for 2015 and 2014. Treat honcurrent investments as a nonoperating em 2015 NOA O * 5 millions) 2014 NOA O * 15 millions) Compute 3M'S RNOA, net operating profit margin (OPM) and net operating asset turver NOAT) for 2015. Round your answers to two decimal places. Do not round your

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image_2

Step: 3

blur-text-image_3

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Mathematics Of Finance

Authors: Petr Zima, Robert L. Brown

5th Edition

0070871353, 978-0070871359

More Books

Students also viewed these Finance questions

Question

What do you think of the MBO program developed by Drucker?

Answered: 1 week ago