Patrick Corporation acquired 100 percent of O'Brien Company's outstanding common stock on January 1 for $633,200 in cash. O'Brien reported net assets with a carrying amount of $350,000 at that time. Some of O'Brien's assets either were unrecorded (having been Internally developed) or had fair values that differed from book values as follows: Book Values Values Trademarks (indefinite life) Customer relationships (5-year remaining life) 85,200 Equipment (18-year remaining life) 369,000 320, 100 Fair $ 90,500 $255,500 a Any goodwill is considered to have an indefinite life with no impairment charges during the year. The following are financial statements at the end of the first year for these two companies prepared from their separately maintained accounting systems. O'Brien declared and paid dividends in the same period. Credit balances are indicated by parentheses. O'Brien $ (836,000) 386,000 91,800 0 Revenues Cost of goods sold Depreciation expense Amortization expense Income from O'Brien Net income Retained earnings 1/1 Net income Dividends declared Retained earnings 12/31 Cash Receivables Inventory Investment in O'Brien Trademarks Customer relationships Equipment (net) Goodwill Total assets Liabilities Common stock Retained earnings 12/31 Total liabilities and equity Patrick $(1, 702,500) 454,000 101,400 28,400 (346,050) $11,464,750) $ (804,000) (1,464,758) 163,000 $12, 105,750) $ 251,000 308,000 205,000 878,250 632,000 $ (358, 200) $ (258,000) (358,200) 101,000 $ (507, 200) $ 141,000 63,600 142,000 0 79,500 @ 338,000 1,000,000 $ 3,274,250 $ (768,500) (400,000) (2,105,750) $(3,274,250) $ 764,100 $ (156,900) (100,000) (507, 200) $ (764, 100) a. Which investment method did Patrick use to compute the $346,050 income from O'Brien? b. Determine the totals to be reported for this business combination for the year ending December 31 c. Verify the totals determined in part (b) by producing a consolidation worksheet for Patrick and O'Brien for the year ending December 31 Complete this question by entering your answers in the tabs below. Required a Required B Required Which investment method did Patrick use to compute the $346,050 income from O'Brien? Which investment method did Patrick use to compute the $346,050 income from O'Brien? Heid Required B signment 6 Determine the totals to be reported for this business combination for the positive values.) Consolidated totals Revenues Cost of goods sold Amortization expense Depreciation expense Income from O'Brien Net income Retained earnings, 1/1 Dividends declared Retained earnings, 12/31 Cash Receivables Inventory Investment in O'Brien Trademarks Customer relationships Equipment (net) Goodwill Total assets Liabilities Common stock Retained earnings, 12/31 Total liabilities and equities Required A Required Consolidation Entries Debit Credit Consolidated Totals Accounts Patrick O'Brien (836,000) 386,000 91,800 Revenues Cost of goods sold Depreciation expense Amortization expense Income from O'Brien Net income $ (1.702,500) $ 454,000 101,400 28,400 (346,050) $ (1.464,750) $ 0 0 (358,200) Retained earnings, 1/1 Net Income (above) Dividends declared Retained earnings, 12/31 (804,000) (1,464,750) 163,000 $ (2,105,750) $ (250,000) (358,200) 101,000 (507,200) Cash $ 251,000 $ 308,000 205,000 878,250 632,000 141,000 63,600 142.000 Receivables Inventory Investment in O'Brien Trademarks Customer relationships Equipment (net) Goodwill Total assets 79,500 0 0 338,000 1,000,000 0 3,274,250 $ 0 $ 764,100 Liabilities Common stock Retained earnings (above) Total liabilities and equity (768,500) (400,000) 2,105,750 (3,274,250) $ (156,000) (100,000) (507,200) (764,100) $