Question
Paynesville Corporation manufactures and sells a preservative used in food and drug manufacturing. The company carries no inventories. The master budget calls for the company
Paynesville Corporation manufactures and sells a preservative used in food and drug manufacturing. The company carries no inventories. The master budget calls for the company to manufacture and sell 106,000 liters at a budgeted price of $120 per liter this year. The standard direct cost sheet for one liter of the preservative follows.
Direct materials | (2 pounds @ $7) | $ | 14 | |
Direct labor | (0.5 hours @ $30) | 15 | ||
Variable overhead is applied based on direct labor hours. The variable overhead rate is $50 per direct-labor hour. The fixed overhead rate (at the master budget level of activity) is $25 per unit. All non-manufacturing costs are fixed and are budgeted at $1.5 million for the coming year.
At the end of the year, the costs analyst reported that the sales activity variance for the year was $396,000 unfavorable.
The following is the actual income statement (in thousands of dollars) for the year.
Sales revenue | $ | 12,218 | |
Less variable costs | |||
Direct materials | 1,318 | ||
Direct labor | 1,040 | ||
Variable overhead | 960 | ||
Total variable costs | $ | 3,318 | |
Contribution margin | $ | 8,900 | |
Less fixed costs | |||
Fixed manufacturing overhead | 1,080 | ||
Non-manufacturing costs | 1,260 | ||
Total fixed costs | $ | 2,340 | |
Operating profit | $ | 6,560 | |
Required:
Prepare a profit variance analysis. (Enter your answers in thousands of dollars. Indicate the effect of each variance by selecting "F" for favorable, or "U" for unfavorable. If there is no effect, do not select either option.)
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started