Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Pitino acquired 90 percent of Brey's outstanding shares on January 1, 2016, in exchange for $504,000 in cash. The subsidiary's stockholders' equity accounts totaled $488,000

Pitino acquired 90 percent of Brey's outstanding shares on January 1, 2016, in exchange for $504,000 in cash. The subsidiary's stockholders' equity accounts totaled $488,000 and the noncontrolling interest had a fair value of $56,000 on that day. However, a building (with a ten-year remaining life) in Brey's accounting records was undervalued by $49,000. Pitino assigned the rest of the excess fair value over book value to Brey's patented technology (four-year remaining life).

Brey reported net income from its own operations of $82,000 in 2016 and $98,000 in 2017. Brey declared dividends of $28,000 in 2016 and $32,000 in 2017.

Year Cost to Brey Transfer Price to Pitino Inventory Remaining at Year-End (at transfer price)
2016 $ 87,000 $ 205,000 $ 43,000
2017 146,250 225,000 55,000
2018 137,500 250,000 50,000

At December 31, 2018, Pitino owes Brey $34,000 for inventory acquired during the period.

The following separate account balances are for these two companies for December 31, 2018, and the year then ended.

Note: Parentheses indicate a credit balance.

Pitino Brey
Sales revenues $ (898,000 ) $ (456,000 )
Cost of goods sold 533,000 227,000
Expenses 187,200 94,000
Equity in earnings of Brey (108,990 ) 0
Net income $ (286,790 ) $ (135,000 )
Retained earnings, 1/1/18 $ (524,000 ) $ (314,000 )
Net income (above) (286,790 ) (135,000 )
Dividends declared 147,000 54,000
Retained earnings, 12/31/18 $ (663,790 ) $ (395,000 )
Cash and receivables $ 164,000 $ 116,000
Inventory 345,000 250,000
Investment in Brey 635,895 0
Land, buildings, and equipment (net) 982,000 346,000
Total assets $ 2,126,895 $ 712,000
Liabilities $ (858,105 ) $ (23,000 )
Common stock (605,000 ) (294,000 )
Retained earnings, 12/31/18 (663,790 ) (395,000 )
Total liabilities and equity $ (2,126,895 ) $ (712,000 )

image text in transcribed

Without preparing a worksheet or consolidation entries, determine the consolidation balances for these two companies. Consolidated Balance Sales revenues Cost of goods sold Expenses Equity in earnings of Brey 4 Noncontrolling interest in consolidated net income Consolidated net income to parent Retained earnings, 1/1 Dividends declared Retained earnings, 12/31 Cash and receivables Inventory Investment in Brey Land, buildings, and equipment Patented technology Total Assets Liabilities Noncontrolling interest in Brey, 12/31 Common Stock Retained earnings, 12/31 Total liabilities and stockholders' equity

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Managerial Accounting

Authors: John J. Wild, Ken W. Shaw

2010 Edition

9789813155497, 73379581, 9813155493, 978-0073379586

More Books

Students also viewed these Accounting questions