please answer cells in blue

Chapter 12 The Cost of Capital for Swan Motors, Inc. houtanea: 684.5 928.1 2019 Notes value (millions) 2021Notes value (millions) BV of debt (balance sheet) BV of equity Stock price Shares outstanding (millions) Beta 3-month Treasury bill rate Market risk premium 7.31 207.28 132.06 1.01 0.0024 0.07 YTM 2019 Notes 2021 Notes 91.625 86.209 Price 0.03424 0.04481 Tax rate 0.21 Ouputan (Fre armers in the tent/ Commary Bad Ford GM Honda Toyota Nissan 1.31 1.62 1.08 0.56 0.87 Boucle wins/ Baran ental Agron Marker cake millist You' Matum Box Kales ofhocal Market calves 47 one 2019 Notes 2021 Notes Total