Please help me find the initial investment and operating cash flows for all 9 years given the follow factors:

Equipment $9,250,000.00

Investment in inventory $775,000.00

Increase in Accounts Payable$225,000.00

Time in years 9

Equipment Salvage Value $65,000.00

Estimated Sales Yr. 1 $2,125,000.00

Sales growth Year 2-50%

Sales growth Year 3- 25%

Sales growth Years 4 & 5-15%

Sales growth Year 6-10%

Sales growth Years 7,8,9- 5%

Production fixed costs $234,000

Annual variable costs 42% of revenue