please help with the following. Having difficulty with CVP please show step by step

2. Thomas Co, provides the following fixed budget data for the vear: 600,000 Sales (20,000 units) Cost of sales: Direct materials Direct labor Variable overhead Fixed overhead Gross profit Operating expenses: Fixed Variable Income from operations 200,000 160,000 60,000 80.000 500.000 100,000 12,000 40.000 52,000 48,000 Required: First, put the financial statement above in Cost Volume Profit Format. Then, prepare the flexible budget that should be used for a performance report assuming that the department will produce 24,000 units. (Note, since there is no actual financial performance data, this is just a budget.)