Answered step by step
Verified Expert Solution
Question
1 Approved Answer
PLEASE MATCH COMPANY DESCRIPTIONS TO GIVEN RATIOS FOR: I, K ,L, M - please give an explanation for why you matched them alance sheet and
PLEASE MATCH COMPANY DESCRIPTIONS TO GIVEN RATIOS FOR: I, K ,L, M - please give an explanation for why you matched them
alance sheet and Income Stateme 10 1-4 14 20 13 - 4 1. 2 3. 4. 5. 10 41 10 44 30 Balance Sheet Percentages (6) Cash and Marketable Securities Accounts Receivable Inventories Other Current Assets! Net Property, Plant, & Equipment Goodwill Intangibles Other Assets Total Assets 5 30 5 0 20 100 2 100 17 100 6. 0 11 11 0 20 7 13 2 7 1 19 7. 8. 9. -NA-23- 1 8 o 25 3 17 24 17 20 15 10 1 10KO 100 -10 71 100 -19 NI -20 - TOO 24 26 - 10. 11. 12 13. 14. 15. Notes & Current Debt Payable Accounts Payable Accrued Expenses Other Current Liabilities Long-Term Debt Other Liabilities -5 - 20 - 21 ILS 1100 RSO I L M 18. Total Liabuities ana Iet worn 100 100 100 IU 100 100 Income Statement Percentages (%) Income statement half 19. Revenue 100 20 10 COGS or Cost of Sales 100 100 100 -71 -46 -19 21. Gross Profit -24 54 22. 29 Research and Development (R&D) 81 76 -5 -20 23. Sales, General, & Admin (SG&A) -20 -26 -37 24. Depreciation & Amortization -6 -5 25. Non-Operating Income - 2 26. EBIT 21 25 27 27. Interest Expense -1 4 28. Income Taxes -5 29. Net Income 3 11 20 30. 5-Year Revenue Growth (CAGR) 2% 11% 8% NOTES Other Current Assets includes deferred tax assets, prepaid expenses, income taxes receivable, collateral med under securities loan ag 2 Goodwill typically results from past acquisitions, so higher values often indicato more acquisitive industries, industry sements, or player Intangibles include goodwill patents and other intangible assets Other Assets includes long-term investments, reinsurance recoverables, separate account assets deferred income te cilility), and oths 5 Other Current Liabilities includes deferred tax liabilities, sales rebates and discounts, dividends payable income tax payable and other Downlowdee else do . 75 ... 11.000 . Nursing Home Operator (provides long-term, subacute, and related health care services at about 200 managed inpatient facilities in 25 states, totaling some 23,000 beds; primarily nursing centers for seniors, but also offers assisted and independent living arrangements and beltavioral health services: growth has come primarily from M&A activity, including three large recent acquisitions) Pharmaceuticals (Branded) (conducts intensive research to develop novel medicines for a wide variety of ailments, with sales and marketing in over 130 countries) Pharmaceuticals (Generic) (world-leading generic pharmaceuticals business, making generic versions of hundreds of brand-name drugs and selling them globally) Private Practice (private practice/multi-specialty clinic of roughly 40 doctors delivering state-of- the-art care, across most major specialties, at 8 locations within one major US metropolitan area) . . Durable Medical Equipment (DME) Developer and Seller (leading developer and manufacturer of DME, including hospital beds, specialized mattresses, and therapy systems: development of DME requires relatively fast-depreciating/amortizing assets) Home Care Provider (through a national network of home health care agencies, provides skilled nursing and home health aide services to primarily geriatric patients covered by Medicare; growing fost primarily through roll-up M&A) Hospital (Diversified) (owns or leases about 50 acute care hospitals - primarily community hospitals - with a total of almost 15,000 beds in a dozen states) Insurer (one of the largest health insurers in the US (HMO, PPO, POS, HSA, traditional indemnity, dental, vision, behavioral health, Medicare), which also offers life, disability, and long- term care insurance) Lab / Diagnostic Firm (one of the world's leading diagnostic clinical labs, with more than 2,000 patient service centers, 30 primary labs, and 150 response labs; IP strategy is primarily based on purchased patents rather than know-how developed in-house) Medical Device Manufacturer (leading researcher, developer, and manufacturer of highly profitable, implantable biomedical devices) Biotechnology (global biotechnology firm engaged in the discovery and development of breakthrough small molecule drugs for serious diseases; revenues are generated primarily through collaborative R&D, license fees, and royalties) Community Nursing (national network of branches provides fully trained care workers, registered nurses, healthcare assistants, and support workers to local authorities, primary care trusts, private individuals, industry, residential care homes and hospitals: grew initially by roll-up M&A but such activity has slowed down recently) Distributor (Medical) (global supplier of medical products and services, from pharmaceuticals to medical supplies) Durable Medical Equipment (DME) Licensee and Seller (leading license and manufacturer of DME, including wheelchairs, bariatric equipment, disability scooters, respiratory products, and other homecare products; recent regulation of qualification processes for Medicare, the primary navor for this DME. has adversely affected collections) . alance sheet and Income Stateme 10 1-4 14 20 13 - 4 1. 2 3. 4. 5. 10 41 10 44 30 Balance Sheet Percentages (6) Cash and Marketable Securities Accounts Receivable Inventories Other Current Assets! Net Property, Plant, & Equipment Goodwill Intangibles Other Assets Total Assets 5 30 5 0 20 100 2 100 17 100 6. 0 11 11 0 20 7 13 2 7 1 19 7. 8. 9. -NA-23- 1 8 o 25 3 17 24 17 20 15 10 1 10KO 100 -10 71 100 -19 NI -20 - TOO 24 26 - 10. 11. 12 13. 14. 15. Notes & Current Debt Payable Accounts Payable Accrued Expenses Other Current Liabilities Long-Term Debt Other Liabilities -5 - 20 - 21 ILS 1100 RSO I L M 18. Total Liabuities ana Iet worn 100 100 100 IU 100 100 Income Statement Percentages (%) Income statement half 19. Revenue 100 20 10 COGS or Cost of Sales 100 100 100 -71 -46 -19 21. Gross Profit -24 54 22. 29 Research and Development (R&D) 81 76 -5 -20 23. Sales, General, & Admin (SG&A) -20 -26 -37 24. Depreciation & Amortization -6 -5 25. Non-Operating Income - 2 26. EBIT 21 25 27 27. Interest Expense -1 4 28. Income Taxes -5 29. Net Income 3 11 20 30. 5-Year Revenue Growth (CAGR) 2% 11% 8% NOTES Other Current Assets includes deferred tax assets, prepaid expenses, income taxes receivable, collateral med under securities loan ag 2 Goodwill typically results from past acquisitions, so higher values often indicato more acquisitive industries, industry sements, or player Intangibles include goodwill patents and other intangible assets Other Assets includes long-term investments, reinsurance recoverables, separate account assets deferred income te cilility), and oths 5 Other Current Liabilities includes deferred tax liabilities, sales rebates and discounts, dividends payable income tax payable and other Downlowdee else do . 75 ... 11.000 . Nursing Home Operator (provides long-term, subacute, and related health care services at about 200 managed inpatient facilities in 25 states, totaling some 23,000 beds; primarily nursing centers for seniors, but also offers assisted and independent living arrangements and beltavioral health services: growth has come primarily from M&A activity, including three large recent acquisitions) Pharmaceuticals (Branded) (conducts intensive research to develop novel medicines for a wide variety of ailments, with sales and marketing in over 130 countries) Pharmaceuticals (Generic) (world-leading generic pharmaceuticals business, making generic versions of hundreds of brand-name drugs and selling them globally) Private Practice (private practice/multi-specialty clinic of roughly 40 doctors delivering state-of- the-art care, across most major specialties, at 8 locations within one major US metropolitan area) . . Durable Medical Equipment (DME) Developer and Seller (leading developer and manufacturer of DME, including hospital beds, specialized mattresses, and therapy systems: development of DME requires relatively fast-depreciating/amortizing assets) Home Care Provider (through a national network of home health care agencies, provides skilled nursing and home health aide services to primarily geriatric patients covered by Medicare; growing fost primarily through roll-up M&A) Hospital (Diversified) (owns or leases about 50 acute care hospitals - primarily community hospitals - with a total of almost 15,000 beds in a dozen states) Insurer (one of the largest health insurers in the US (HMO, PPO, POS, HSA, traditional indemnity, dental, vision, behavioral health, Medicare), which also offers life, disability, and long- term care insurance) Lab / Diagnostic Firm (one of the world's leading diagnostic clinical labs, with more than 2,000 patient service centers, 30 primary labs, and 150 response labs; IP strategy is primarily based on purchased patents rather than know-how developed in-house) Medical Device Manufacturer (leading researcher, developer, and manufacturer of highly profitable, implantable biomedical devices) Biotechnology (global biotechnology firm engaged in the discovery and development of breakthrough small molecule drugs for serious diseases; revenues are generated primarily through collaborative R&D, license fees, and royalties) Community Nursing (national network of branches provides fully trained care workers, registered nurses, healthcare assistants, and support workers to local authorities, primary care trusts, private individuals, industry, residential care homes and hospitals: grew initially by roll-up M&A but such activity has slowed down recently) Distributor (Medical) (global supplier of medical products and services, from pharmaceuticals to medical supplies) Durable Medical Equipment (DME) Licensee and Seller (leading license and manufacturer of DME, including wheelchairs, bariatric equipment, disability scooters, respiratory products, and other homecare products; recent regulation of qualification processes for Medicare, the primary navor for this DME. has adversely affected collections) Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started