please show all work

EXERCISE 10-5. Sales Budget for Service Company [L2] Oregon Adventures provides tours of scenic locations in Oregon. The company expects tours taken to increase dramatically com pared with the prior year For the past year, 2017, the number of tours given were as follows: First quarter Second quarter Third quarter Fourth quarter 6,000 7,000 10,000 9,000 REQUIRED Assume that sales for each quarter in 2018 will be 35 percent higher than in 2017 and that the price per tour is $75. Prepare a sales budget by quarter for 2018