Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Pratt Company acquired all of Spider, Inc.'s outstanding shares on December 31, 2015, for $495,000 cash. Although many of Spider's book values approximate fair values,

Pratt Company acquired all of Spider, Inc.'s outstanding shares on December 31, 2015, for $495,000 cash. Although many of Spider's book values approximate fair values, several of its accounts have fair values that differ from book values. In addition, Spider has internally developed assets that remain unrecorded on its books. In deriving the acquisition price, Pratt assessed Spider's fair and book value differences as follows:

Computer Software Book Value - $20,000 Fair Values - $70,000

Equipment BV- $40,000 FV - $30,000

Client contracts BV- $0 FV - $100,000

In-process research and development BV - $0 FV - $40,000

Notes Payable BV - ($60,000) FV - ($65,000)

At December 31, 2009, the following financial information is available for consolidation:

Cash (Pratt) $36,000 (Spider) $18,000

Receivables (Pratt) $116,000 (Spider) $52,000

Inventory (Pratt) $140,000 (Spider) $90,000

Investment in Spider (Pratt) $495,000 (Spider) $0

Computer Software (Pratt) $210,000 (Spider) $20,000

Buildings (net) (Pratt) $595,000 (Spider) $130,000

Equipment (net) (Pratt) $308,000 (Spider) $40,000

Client Contracts (Pratt) $0 (Spider) $0

Goodwill (Pratt) $0 (Spider) $0

Total assets (Pratt) $1,900,000 (Spider) $350,000

Accounts payable (Pratt) ($88,000) (Spider) ($25,000)

Notes Payable (Pratt) ($510,000) (Spider) ($60,000)

Common Stock (Pratt) ($380,000) (Spider) ($100,000)

Additional paid in capital (Pratt) ($170,000) (Spider) ($25,000)

Retained Earnings (Pratt) ($752,000) (Spider) ($140,000)

Total liabilities and equities (Pratt) ($1,900,000) (Spider) ($350,000)

Prepare a consolidated balance sheet for Pratt and Spider as of December 31, 2015.

PREPARE CONSOLIDATION BALANCE SHEET FOR PRATT AND SPIDER AS OF DECEMBER 31, 2015.??

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Internal Auditors For Stock Brokers

Authors: National Institute Of Securities Markets (NISM)

1st Edition

9350717581, 978-9350717585

More Books

Students also viewed these Accounting questions