Prepare an instalment payment schedule for the three years. (Round answers to the nearest whole dollar, e.g. 5,275.)

period

Apr. 30, 2021

$

July 31, 2021

$

$

$

Oct. 31, 2021

Jan. 31, 2022

Apr. 30, 2022

July 31, 2022

Oct. 31, 2022

Jan. 31, 2023

Apr. 30, 2023

July 31, 2023

Oct. 31, 2023

Jan. 31, 2024

Apr. 30, 2024

Coronado Hage has just approached a bank for financing for his new restaurant, Bonita Sally. The bank is willing to loan Bonita Sally Inc. $800,000 at a high-risk interest rate of 4%. The loan is payable over three years in quarterly payments of $71,079. Bonita Sally received the loan on April 30, 2021. It made the first payment on July 31. The company's year end is October 31. Prepare an instalment payment schedule for the three years. (Round answers to the nearest whole dollar, e.g. 5,275.) Cash Payment Interest Expense Principal Reduction Balance $ $ 80C $ $ $ $ $