Question
Presented below are data taken from the records of Dussel Ltd. Dussel Ltd. Comparative Statement of Financial Position December 31, 2020 December 31, 2021 Land
Presented below are data taken from the records of Dussel Ltd.
Dussel Ltd. | ||
Comparative Statement of Financial Position | ||
| December 31, 2020 | December 31, 2021 |
Land | 12,500 | 12,500 |
Buildings | 61,250 | 72,500 |
Less Depreciation | (14,000) | (18,500) |
Equipment | 23,750 | 35,000 |
Less Depreciation | (7,250) | (10,625) |
Long-Term Investments | 42,500 | 27,250 |
Merchandise Inventory | 29,000 | 35,000 |
Accounts Receivable | 65,000 | 72,500 |
Less Allowance for Bad Debts | (4,000) | (4,750) |
Cash | 38,750 | 50,000 |
Total | $247,500 | $270,875 |
|
|
|
Retained Earnings | $47,625 | $44,000 |
Common Stock | 130,000 | 155,000 |
Long-term Notes Payable | 35,000 | 31,000 |
Accrued Payables | 5,125 | 5,875 |
Accounts Payable | 29,750 | 35,000 |
Total | $247,500 | $270,875 |
Additional Data (ignore taxes):
1. Net income for the year is $69,000.
2. Cash dividends declared during the year $47,625.
3. A stock dividend was declared during the year. This resulted in retained earnings of $25,000 being capitalized.
4. Investments that cost $17,250 were sold for $26,000.
5. Equipment that cost $5,000, and was one-fourth depreciated, was sold for $2,000.
Dussels 2021 income statement is as follows (ignore taxes):
Sales |
| $630,000 |
Less Cost of Goods Sold |
| 398,500 |
Gross profit |
| 231,500 |
Less operating expenses |
| 169,500* |
Income from operations |
| 62,000 |
Other: Gain on sale of investments | $ 8,750 |
|
Loss on sale of equipment | (1,750) | 7,000 |
Net income |
| $ 69,000* |
* includes $9,125 of depreciation and $1,000 bad debt expense)
Required:
(a) Prepare the operating activities section of the statement of cash flows using the direct method.
(b) Prepare the statement of cash flows using the indirect method.
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started