Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Sales, Production, Direct Materials Purchases, and Direct Labor Cost Budgets The budget director of Gourmet Grill Company requests estimates of sales, production, and other operating

Sales, Production, Direct Materials Purchases, and Direct Labor Cost Budgets

The budget director of Gourmet Grill Company requests estimates of sales, production, and other operating data from the various administrative units every month. Selected information concerning sales and production for March is summarized as follows:

a. Estimated sales for March by sales territory:

Maine:
Backyard Chef 350 units at $800 per unit
Master Chef 200 units at $1,400 per unit
Vermont:
Backyard Chef 400 units at $825 per unit
Master Chef 240 units at $1,500 per unit
New Hampshire:
Backyard Chef 320 units at $850 per unit
Master Chef 200 units at $1,600 per unit

b. Estimated inventories at March 1:

Direct materials:
Grates 320 units
Stainless steel 1,700 lb.
Burner subassemblies 190 units
Shelves 350 units
Finished products:
Backyard Chef 30 units
Master Chef 36 units

c. Desired inventories at March 31:

Direct materials:
Grates 300 units
Stainless steel 1,500 lb.
Burner subassemblies 210 units
Shelves 400 units
Finished products:
Backyard Chef 40 units
Master Chef 26 units

d. Direct materials used in production:

In manufacture of Backyard Chef:
Grates 3 units per unit of product
Stainless steel 24 lb. per unit of product
Burner subassemblies 2 units per unit of product
Shelves 4 units per unit of product
In manufacture of Master Chef:
Grates 6 units per unit of product
Stainless steel 42 lb. per unit of product
Burner subassemblies 4 units per unit of product
Shelves 5 units per unit of product

e. Anticipated purchase price for direct materials:

Grates $16 per unit
Stainless steel $8 per lb.
Burner subassemblies $120 per unit
Shelves $12 per unit

f. Direct labor requirements:

Backyard Chef:
Stamping Department 0.50 hr. at $18 per hr.
Forming Department 0.60 hr. at $16 per hr.
Assembly Department 1.00 hr. at $15 per hr.
Master Chef:
Stamping Department 0.60 hr. at $18 per hr.
Forming Department 0.80 hr. at $16 per hr.
Assembly Department 1.50 hrs. at $15 per hr.

Cash Budget

The controller of Sonoma Housewares Inc. instructs you to prepare a monthly cash budget for the next three months. You are presented with the following budget information:

May June July
Sales $106,000 $137,000 $181,000
Manufacturing costs 45,000 59,000 65,000
Selling and administrative expenses 31,000 37,000 40,000
Capital expenditures _ _ 43,000

The company expects to sell about 15% of its merchandise for cash. Of sales on account, 70% are expected to be collected in the month following the sale and the remainder the following month (second month following sale). Depreciation, insurance, and property tax expense represent $10,000 of the estimated monthly manufacturing costs. The annual insurance premium is paid in September, and the annual property taxes are paid in November. Of the remainder of the manufacturing costs, 75% are expected to be paid in the month in which they are incurred and the balance in the following month.

Current assets as of May 1 include cash of $40,000, marketable securities of $57,000, and accounts receivable of $118,500 ($93,000 from April sales and $25,500 from March sales). Sales on account for March and April were $85,000 and $93,000, respectively. Current liabilities as of May 1 include $14,000 of accounts payable incurred in April for manufacturing costs. All selling and administrative expenses are paid in cash in the period they are incurred. An estimated income tax payment of $16,000 will be made in June. Sonomas regular quarterly dividend of $10,000 is expected to be declared in June and paid in July. Management wants to maintain a minimum cash balance of $31,000.

Required:

Question Content Area

1. Prepare a monthly cash budget and supporting schedules for May, June, and July. Input all amounts as positive values except overall cash decrease and deficiency which should be indicated with a minus sign.

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Managerial Accounting for Managers

Authors: Eric Noreen, Peter Brewer, Ray Garrison

2nd edition

978-0077403485, 77403487, 73527130, 978-0073527130

More Books

Students also viewed these Accounting questions

Question

What advice would you give to the club chairman?

Answered: 1 week ago

Question

=+b) Which model do you prefer? Explain briefly. Section 18.4

Answered: 1 week ago

Question

If the COTS application is a COM object, what would you do?

Answered: 1 week ago

Question

What is FpML primarily used for?

Answered: 1 week ago

Question

What is the rule regarding automated order entry of options orders?

Answered: 1 week ago