SEE ATTACHED IMAGE

TRANSACTION WORKSHEET ASSETS SHAREHOLDERS' LIABILITIES EQUITY Fixed Invento Acc Cash Comm Ret Income Bank Acc Tax Dividends Assets Receiv Stock Earning State Loan Payable Payable Payable Opening balances Purchase inventory Sales: credit Cost of sales Insurance Advertising Purchase storage fac. Salaries Interest Pay accounts payable Collect accounts rec. Tax Dividend Transfer retained earnings Closing balances