Answered step by step
Verified Expert Solution
Question
1 Approved Answer
SFP accounts of Carla Vista Inc., which follows IFRS, follow: CARLA VISTA INC. Comparative Statement of Financial Position Accounts December 31, 2020 and 2019 December
SFP accounts of Carla Vista Inc., which follows IFRS, follow:
CARLA VISTA INC. Comparative Statement of Financial Position Accounts December 31, 2020 and 2019 | |||||||
December 31 | |||||||
Debit accounts | 2020 | 2019 | |||||
Cash | $44,965 | $33,900 | |||||
FV-NI investments | 22,840 | 40,050 | |||||
Accounts receivable | 67,450 | 59,950 | |||||
Merchandise inventory | 29,750 | 23,750 | |||||
Machinery | 29,640 | 18,300 | |||||
Buildings | 67,660 | 56,350 | |||||
Land | 7,500 | 7,500 | |||||
$269,805 | $239,800 | ||||||
Credit accounts | |||||||
Allowance for doubtful accounts | $1,280 | $530 | |||||
Accumulated depreciationmachinery | 5,730 | 2,380 | |||||
Accumulated depreciationbuildings | 13,910 | 9,400 | |||||
Accounts payable | 30,460 | 25,200 | |||||
Accrued liabilities | 2,410 | 1,170 | |||||
Income taxes payable | 850 | 1,350 | |||||
Long-term note payablenon-trade | 25,200 | 30,200 | |||||
Common shares | 150,000 | 125,000 | |||||
Retained earnings | 39,965 | 44,570 | |||||
$269,805 | $239,800 |
Additional information: Carla Vista Inc. has adopted the policy of classifying interest paid as operating activities and dividends paid as financing activities.
1. | Cash dividends declared during the year were $24,525. | |
2. | A 20% stock dividend was declared during the year and $25,000 of retained earnings was capitalized. | |
3. | FV-NI investments that cost $19,700 and had a fair value at December 31, 2019, of $24,800 were sold during the year for $23,260. | |
4. | Machinery that cost $3,820 and had $750 of depreciation accumulated was sold for $2,230. |
Carla Vistas 2020 statement of income is as follows:
Sales revenue | $643,000 | ||||||
Cost of goods sold | 375,000 | ||||||
Gross margin | 268,000 | ||||||
Operating expenses (includes $8,610 depreciation and $5,400 bad debts) | 180,700 | ||||||
Income from operations | 87,300 | ||||||
Loss on disposal of FV-NI investments | $(1,540 | ) | |||||
Interest expense | (3,000 | ) | |||||
Loss on disposal of machinery | (840 | ) | (5,380 | ) | |||
Income before tax | 81,920 | ||||||
Income tax expense | 37,000 | ||||||
Net income | $44,920 |
Calculate net cash flow from operating activities using the direct method. (Show amounts that decrease cash flow with either a-sign e.g. -15,000 or in parenthesis e.g. (15,000).) CARLA VISTA INC. Statement of Cash Flow $ > $ $
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started