show work to calculate NCI in NA, Investment and accumulated depreciation

Photo Industries has owned 80 percent of Shutter Corporation for many years. On January 1, 20X6, Photo paid Shutter $249,000 to acquire equipment that Shutter had purchased on January 1, 20X3, for $267,000. The equipment is expected to have no scrap value and is depreciated over a 15-year useful life. Photo reported operating earnings of $110,000 for 20X8 and paid dividends of $35,000. Shutter reported net income of $42,000 and paid dividends of $20,000 in 20X8. (Leave no cell blank, enter "0" wherever required.)

c. Prepare the consolidation entry or entries required to eliminate the effects of the intercompany sale of equipment in preparing a full set of consolidated financial statements at December 31, 20X8. (If no entry is required for a transaction/event, select "No journal entry required" in the first account field.)

Photo Industries has owned 80 percent of Shutter Corporation for many years. On January 1, 20X6, Photo paid Shutter $249,000 to acquire equipment that Shutter had purchased on January 1, 20X3, for $267.000. The equipment is expected to have no scrap value and is depreciated over a 15-year useful life. Photo reported operating earnings of $110,000 for 20x8 and paid dividends of $35,000. Shutter reported net income of $42.000 and paid dividends of $20,000 in 20X8. (Leave no cell blank, enter "O" wherever required.) Required: a. Compute the amount reported as consolidated net income for 20x8. Consolidated net income $ 154,950 b. By what amount would consolidated net income change if the equipment sale had been a downstream sale rather than an upstream sale? Net income change $ c. Prepare the consolidation entry or entries required to eliminate the effects of the Intercompany sale of equipment in preparing a full set of consolidated financial statements at December 31, 20X8. (If no entry is required for a transaction/event, select "No journal entry required" In the first account field.) view transaction list transaction list ........... No Event Accounts Debit Credit A 1 18,000 Equipment Investment in Shutter NCI IN NA of Shutter Accumulated depreciation B 2 2.950 Accumulated depreciation Depreciation expense 2.950