Smart Strike Company manufactures and sells soccer balls for teams of children in elementary and high school. Smart Strike's best-selling lines are the practice ball line (durable soccer balls for training and practice) and the match ball line (high-performance soccer balls used in games). In the first four months of next year, Smart Strike expects to sell the following:

	Practice Balls				Match Balls
	Units		Selling Price		Units		Selling Price
January	50,000		$8.25		7,000		$15.00
February	58,000		$8.25		8,000		$15.00
March	80,000		$8.25		13,000		$15.00
April	100,000		$8.25		18,000		$15.00

Required:

Question Content Area

1. Construct a sales budget for Smart Strike for the first three months of the coming year. Show total sales for each product line by month and in total for the first quarter. If required, round your answers to the nearest cent.

Smart Strike Company Sales Budget For the First Quarter of Next Year

	January	February	March	Quarter
Practice ball:
Units	___	___	___	___
Unit price	$	$	$	$
Sales	$	$	$	$
Match ball:
Units	____	______	______	_______
Unit price	$	$	$	$
Sales	$	$	$	$
Total sales	$	$	$	$

2. What if Smart Strike added a third linetournament quality soccer balls that were expected to take 40 percent of the units sold of the match balls and would have a selling price of $42 each in January and February, and $45 each in March? Prepare a sales budget for Smart Strike for the first three months of the coming year. Show total sales for each product line by month and in total for the first quarter. If required, round your answers to the nearest cent.

Smart Strike Company Sales Budget For the First Quarter

	January	February	March	Quarter
Practice ball:
Units
Unit price
Sales
Match ball:
Units	____	____	____	_____
Unit price	$	$	$	$
Sales	$	$	$	$
Tournament ball:
Units	____	_____	_____	_____
Unit price	$	$	$	$
Sales	$	$	$	$
Total sales	$	$	$	$