solve using cell numbers only

A B D E F G K 1 2 3 What is the NPV of the following cash flows at a discount rate of zero percent? What if the discount rate is 10 percent? If it is 20 percent? If it is 30 percent? a 4 5 6 7 8 9 Year 0 Year 1 Year 2 Year 3 $ $ (13,900) 6,400 8,700 5,900 + 10 11 12 13 14 15 16 Discount rate Discount rate Discount rate Discount rate 0% 10% 20% 30% 16 17 Complete the following analysis. Do not hard code values in your calculations. You must use the built-in Excel function to answer this question. 18 NPV at O percent 19 20 21 22 NPV at 10 percent 23 NPV at 20 percent + 24 25 NPV at 30 percent 26 27 28 29