Sonic Inc. manufactures two models of speakers, Rumble and Thunder. Based on the following production and sales data for June, prepare $($a$)$ a sales budget and $($b$)$ a production budget.

Rumble Thunder

Estimated inventory $($units$),$ June $125676$

Desired inventory $($units$),$ June $3029466$

Expected sales volume $($units$)$:

East Region $2,5502,250$

West Region $5,8506,600$

Unit sales price $$110$ $$195$

Question Content Area

a$.$ Prepare a sales budget.

Sonic Inc.

Sales Budget

For the Month Ending June $30$

Product and Area Unit

Sales

Volume Unit

Selling

Price Total

Sales

Model Rumble:

East Region fill in the blank $6178$ea$043$fcdfdb$\_1$

$fill in the blank $6178$ea$043$fcdfdb$\_2$

$fill in the blank $6178$ea$043$fcdfdb$\_3$

West Region fill in the blank $6178$ea$043$fcdfdb$\_4$

fill in the blank $6178$ea$043$fcdfdb$\_5$

fill in the blank $6178$ea$043$fcdfdb$\_6$

Total fill in the blank $6178$ea$043$fcdfdb$\_7$

$fill in the blank $6178$ea$043$fcdfdb$\_8$

Model Thunder:

East Region fill in the blank $6178$ea$043$fcdfdb$\_9$

$fill in the blank $6178$ea$043$fcdfdb$\_10$

$fill in the blank $6178$ea$043$fcdfdb$\_11$

West Region fill in the blank $6178$ea$043$fcdfdb$\_12$

fill in the blank $6178$ea$043$fcdfdb$\_13$

fill in the blank $6178$ea$043$fcdfdb$\_14$

Total fill in the blank $6178$ea$043$fcdfdb$\_15$

$fill in the blank $6178$ea$043$fcdfdb$\_16$

Total revenue from sales $fill in the blank $6178$ea$043$fcdfdb$\_17$

b$.$ Prepare a production budget.

Sonic Inc.

Production Budget

For the Month Ending June $30$

Units Model Rumble Units Model Thunder

Expected units to be sold fill in the blank dc$080$ef$99$fbafc$4\_1$

fill in the blank dc$080$ef$99$fbafc$4\_2$

Plus desired inventory, June $30$

Plus desired inventory, June $30$

Plus desired inventory, June $30$

Total units required fill in the blank dc$080$ef$99$fbafc$4\_6$

fill in the blank dc$080$ef$99$fbafc$4\_7$

Less estimated inventory, June $1$

Less estimated inventory, June $1$

Less estimated inventory, June $1$

Total units to be produced fill in the blank dc$080$ef$99$fbafc$4\_11$

fill in the blank dc$080$ef$99$fbafc$4\_12$