Answered step by step
Verified Expert Solution
Question
1 Approved Answer
Statement of Cash FlowsIndirect Method The comparative balance sheet of Yellow Dog Enterprises Inc. at December 31, 20Y8 and 20Y7, is as follows: Dec. 31,
Statement of Cash FlowsIndirect Method
The comparative balance sheet of Yellow Dog Enterprises Inc. at December 31, 20Y8 and 20Y7, is as follows:
Dec. 31, 20Y8 | Dec. 31, 20Y7 | ||||
Assets | |||||
Cash | $74,100 | $90,800 | |||
Accounts receivable (net) | 113,860 | 122,410 | |||
Merchandise inventory | 162,630 | 151,730 | |||
Prepaid expenses | 6,630 | 4,600 | |||
Equipment | 331,330 | 271,830 | |||
Accumulated depreciation-equipment | (86,140) | (66,670) | |||
Total assets | $602,410 | $574,700 | |||
Liabilities and Stockholders' Equity | |||||
Accounts payable (merchandise creditors) | $126,510 | $120,110 | |||
Mortgage note payable | 0 | 172,410 | |||
Common stock, $1 par | 19,000 | 12,000 | |||
Paid-in capital: Excess of issue price over par-common stock | 295,000 | 162,000 | |||
Retained earnings | 161,900 | 108,180 | |||
Total liabilities and stockholders equity | $602,410 | $574,700 |
Additional data obtained from the income statement and from an examination of the accounts in the ledger for 20Y8 are as follows:
- Net income, $137,520.
- Depreciation reported on the income statement, $42,030.
- Equipment was purchased at a cost of $82,060, and fully depreciated equipment costing $22,560 was discarded, with no salvage realized.
- The mortgage note payable was not due for six years, but the terms permitted earlier payment without penalty.
- 7,000 shares of common stock were issued at $20 for cash.
- Cash dividends declared and paid, $83,800.
Required:
Prepare a statement of cash flows, using the indirect method. Use the minus sign to indicate cash outflows, cash payments, decreases in cash, or any negative adjustments.
Yellow Dog Enterprises Inc. | ||
Statement of Cash Flows | ||
For the Year Ended December 31, 20Y8 | ||
Cash flows from operating activities: | ||
$ | ||
Adjustments to reconcile net income to net cash flow from operating activities: | ||
Changes in current operating assets and liabilities: | ||
Net cash flow from operating activities | $ | |
Cash flows from (used for) investing activities: | ||
$ | ||
Net cash flow used for investing activities | ||
Cash flows from (used for) financing activities: | ||
$ | ||
Net cash flow used for financing activities | ||
$ | ||
Cash at the beginning of the year | ||
Cash at the end of the year | $ |
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started