Superior Company provided the following data for the year ended December 31 (all raw materials are used in production as direct materials): Selling expenses Purchases of raw materials Direct labor Administrative expenses Manufacturing overhead applied to work in process Actual manufacturing overhead cost $ 211,000 $ 262,000 ? $ 158,000 $ 362,000 $ 351,000 Inventory balances at the beginning and end of the year were as follows: Raw materials Work in process Finished goods Beginning of Year $ 58,000 2 $ 35,000 End of Year $ 31,000 $ 29,000 2 The total manufacturing costs for the year were $680,000; the cost of goods available for sale totaled $740,000; the unadjusted cost of goods sold totaled $663,000; and the net operating income was $39,000. The company's underapplied or overapplied overhead is closed to Cost of Goods Sold. Required: Prepare schedules of cost of goods manufactured and cost of goods sold and an income statement. (Hints Prepare the income statement and schedule of cost of goods sold first followed by the schedule of cost of goods manufactured.) Use the file HW4Q15 Taccounts.docx attached under the File button on the left of the screen (under eBook). You will need to prepare T accounts for this question for Project 2 Complete this question by entering your answers in the tabs below. (Hint Prepare the income statement and schedule of cost of goods sold first followed by th of cost of goods manufactured.) Use the file HW4015Taccounts.docx attached under the Fi on the left of the screen (under eBook). You will need to prepare T accounts for this questi Project 2. Complete this question by entering your answers in the tabs below. Income Statement COGS Schedule COGM Schedule Prepare a schedule of cost of goods sold. $ 35,000 Superior Company Schedule of Cost of Goods Sold Beginning finished goods inventory Add: Cost of goods manufactured Cost of goods available for sale Less: Ending finished goods inventory Unadjusted cost of goods sold Less: Overapplied overhead Adjusted cost of goods sold Complete this question by entering your answers in the tabs below. Income Statement COGS Schedule COGM Schedule Prepare a schedule of cost of goods manufactured. 262,000 Superior Company Schedule of Cost Goods Manufactured Direct materials: Beginning raw materials inventory Add: Purchases of raw materials Total raw materials available Less: Ending raw materials inventory Raw materials used in production Direct labor Manufacturing overhead applied to work in process Total manufacturing costs Add: Beginning work in process inventory 680,000 680,000 Less: Ending work in process inventory Cost of goods manufactured