Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Suppose a firm shows the following values related to its capital structure, some of which come from the firm's Balance Sheet and Income Statement (note:

Suppose a firm shows the following values related to its capital structure, some of which come from the firm's Balance Sheet and Income Statement (note: the firm's long-term debt is comprised exclusively of bonds):

  • Common Stock Dividends Per Share = $0.19
  • Common Shares Outstanding = 241,936
  • Market Price Per Share: Common = $12.13
  • Preferred Stock Dividends Per Share = $0.65
  • Preferred Shares Outstanding = 58,685
  • Market Price Per Share: Preferred = $31.61
  • Book Value of Long-Term Debt = $1,241,647
  • Coupon Rate on Bonds Issued = 6.15%
  • Per Bond Face Value = $1,000
  • Bond Interest Payments Per Year = 2
  • Firm's Current Cost of Borrowing in the Capital Markets = 8.59%
  • Years Remaining to Bond Maturity = 13
  • Total Revenue= $15,380,297
  • Earnings Before Interest and Taxes = $3,861,154
  • Fixed Assets = $15,499,905
  • Cash and Equivalents = $180,500
  • Free Cash Flow = $2,483,154
  • NOPLAT = $2,548,813
  • Return on Invested Capital (ROIC) = 14.19%
  • Weighted Average Cost of Capital (WACC) = 10.19%
  • Expected growth of FCF for next 3 year = 14.65%
  • Expected growth of FCF for years 4+ = 3.72

Calculate the firm's market-based enterprise value.Express your answer as a whole dollar amount.

Step by Step Solution

There are 3 Steps involved in it

Step: 1

Okay lets calculate the firms enterprise value stepbystep 1 Calculate the market value of equity Com... blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image_2

Step: 3

blur-text-image_3

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Financial statements

Authors: Stephen Barrad

5th Edition

978-007802531, 9780324186383, 032418638X

More Books

Students also viewed these Finance questions

Question

What are the responsibilities of the position?

Answered: 1 week ago