Taneika, Tiana and Tina are in partnership for the business T3 Enterprise. They are sharing profits and losses in the ratio 3:2:1 respectively. The balance sheet for the partnership as at June 30, 2021 is as follows:

Non-Current Asset	$	$	$
Premises			90 000
Plant			37 000
Vehicles			15 000
Fixtures			2 000
Total Non-Current Asset			144 000
Current Assets
Inventory		62 379
Receivables		34 980
Cash		760
Total Current Asset		98 119
Less: Current Liabilities
Payables	19 036
Bank Overdraft	4 200
Total Current liabilities		23 236
			74 883
			218 883
Less: Non-Current Liabilities
Loan-Tina			28 000
			190 883
Capital
Taneika		85 000
Tiana		65 000
Tina		35 000
		185 000
Current Account
Taneika	3 714
Tiana	2 509
Tina	4 678
		5 883
			190 883

Tina decides to retire from the business on June 30, 2021, and Tamoy is admitted as a partner on that date. The following matters are agreed:

i. Certain assets were revalued: Premises $120, 000; Plant $35 000; Inventory $54 179 ii. Provision is to be made for doubtful debts in the sum of $3 000.

iii. Goodwill is to be recorded in the books on the day Tina retires in the sum of $42 000.

The partners in the new firm do not wish to maintain a goodwill account so that amount

is to be written back against the new partners capital accounts.

iv. Taneika and Tiana are to share profits in the same ratio as before and Tamoy is to have the same share of profits as Tiana.

v. Tina is to take her car at its book value of $3 900 in part payment and the balance of all

she is owed by the firm in cash, except $20 000 which she is willing to leave as a loan account.

vi. The partners in the new firm are to start on an equal footing so far as capital and current accounts are concerned. Tamoy is to contribute cash to bring her capital and current accounts to the same amount as the original partner from the old firm who has the lower investment in the business.

The original partner in the old firm who has the higher investment will draw out cash so that her capital and current account balances equal those of her new partners.

Required:

A. Prepare the following accounts for the partnership:

a. Revaluation Account

b. Goodwill Account

c. Capital Account

d. Current Account

e. Retirement Account

f. Bank Account