Answered step by step
Verified Expert Solution
Question
1 Approved Answer
The following financial statements were drawn from the records of Matrix Shoes: Balance Sheets As of December 31 Year 2 Year 1 Assets Cash $
The following financial statements were drawn from the records of Matrix Shoes:
Balance Sheets As of December 31 | ||||||||
Year 2 | Year 1 | |||||||
Assets | ||||||||
Cash | $ | 133,893 | $ | 29,930 | ||||
Accounts receivable | 58,537 | 67,780 | ||||||
Merchandise inventory | 131,835 | 119,280 | ||||||
Notes receivable | 0 | 31,500 | ||||||
Equipment | 154,300 | 259,400 | ||||||
Accumulated depreciationequipment | (73,643 | ) | (137,210 | ) | ||||
Land | 77,000 | 48,000 | ||||||
Total assets | $ | 481,922 | $ | 418,680 | ||||
Liabilities | ||||||||
Accounts payable | $ | 40,047 | $ | 46,340 | ||||
Salaries payable | 25,925 | 20,740 | ||||||
Utilities payable | 553 | 1,106 | ||||||
Interest payable | 0 | 2,370 | ||||||
Notes payable (long-term) | 0 | 58,000 | ||||||
Common stock | 304,100 | 240,900 | ||||||
Retained earnings | 111,297 | 49,224 | ||||||
Total liabilities and equity | $ | 481,922 | $ | 418,680 | ||||
Income Statement For the Year Ended December 31, Year 2 | ||||
Sales revenue | $ | 587,680 | ||
Cost of goods sold | (291,813 | ) | ||
Gross margin | 295,867 | |||
Operating expenses | ||||
Salary expense | (184,230) | |||
Depreciation expense | (18,303 | ) | ||
Utilities expense | (12,350 | ) | ||
Operating income | 80,984 | |||
Nonoperating items | ||||
Interest expense | (2,541) | |||
Loss on the sale of equipment | (2,220 | ) | ||
Net income | $ | 76,223 | ||
Additional Information
- Sold equipment costing $105,100 with accumulated depreciation of $81,870 for $21,010 cash.
- Paid a $14,150 cash dividend to owners.
Required Analyze the data and prepare a statement of cash flows using the direct method. (Amounts to be deducted should be indicated with a minus sign.)
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started