Question
The following highly condensed income statements and balance sheets are available for Budget Stores for a two-year period. (All amounts are stated in thousands of
The following highly condensed income statements and balance sheets are available for Budget Stores for a two-year period. (All amounts are stated in thousands of dollars.)
Income Statements | 2016 | 2015 |
Revenues | $20,000 | $15,000 |
Cost of goods sold | 13,000 | 10,000 |
Gross profit | $7,000 | $5,000 |
Operating expenses | 3,000 | 2,000 |
Net income | $4,000 | $3,000 |
Balance Sheets | December 31, 2016 | December 31, 2015 |
Cash | $1,700 | $1,500 |
Inventory | 4,200 | 3,500 |
Other current assets | 2,500 | 2,000 |
Long-term assets | 15,000 | 14,000 |
Total assets | $23,400 | $21,000 |
Liabilities | $8,500 | $7,000 |
Capital stock | 5,000 | 5,000 |
Retained earnings | 9,900 | 9,000 |
Total liabilities and stockholders equity | $23,400 | $21,000 |
Before releasing the 2016 annual report, Budgets controller learns that the inventory of one of the stores (amounting to $600,000) was inadvertently omitted from the count on December 31, 2015. The inventory of the store was correctly included in the December 31, 2016, count.
Required:
1. Prepare revised income statements for Budget Stores for each of the two years. Ignore the effect of income taxes. Enter answers in thousands of dollars.
Budget Stores | ||
Income Statement | ||
For the Years 2015 and 2016 | ||
2016 | 2015 | |
Revenues | $ | $ |
Cost of goods sold |
|
|
Gross profit | $ | $ |
Operating expenses |
|
|
Net income | $ | $ |
Prepare revised balance sheets for Budget Stores for each of the two years. Ignore the effect of income taxes. Enter answers in thousands of dollars.
Budget Stores | ||
Balance Sheet | ||
For the Years 2015 and 2016 | ||
12/31/16 | 12/31/15 | |
Cash | $ | $ |
Inventory |
|
|
Other current assets |
|
|
Long-term assets |
|
|
Total assets | $ | $ |
Liabilities | $ | $ |
Capital stock |
|
|
Retained earnings |
|
|
Total liabilities and stockholders' equity | $ | $ |
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started