Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

The following highly condensed income statements and balance sheets are available for Budget Stores for a two-year period. (All amounts are stated in thousands of

The following highly condensed income statements and balance sheets are available for Budget Stores for a two-year period. (All amounts are stated in thousands of dollars.)

Income Statements

2016

2015

Revenues

$20,000

$15,000

Cost of goods sold

13,000

10,000

Gross profit

$7,000

$5,000

Operating expenses

3,000

2,000

Net income

$4,000

$3,000

Balance Sheets

December 31, 2016

December 31, 2015

Cash

$1,700

$1,500

Inventory

4,200

3,500

Other current assets

2,500

2,000

Long-term assets

15,000

14,000

Total assets

$23,400

$21,000

Liabilities

$8,500

$7,000

Capital stock

5,000

5,000

Retained earnings

9,900

9,000

Total liabilities and stockholders equity

$23,400

$21,000

Before releasing the 2016 annual report, Budgets controller learns that the inventory of one of the stores (amounting to $600,000) was inadvertently omitted from the count on December 31, 2015. The inventory of the store was correctly included in the December 31, 2016, count.

Required:

1. Prepare revised income statements for Budget Stores for each of the two years. Ignore the effect of income taxes. Enter answers in thousands of dollars.

Budget Stores

Income Statement

For the Years 2015 and 2016

2016

2015

Revenues

$

$

Cost of goods sold

Gross profit

$

$

Operating expenses

Net income

$

$

Prepare revised balance sheets for Budget Stores for each of the two years. Ignore the effect of income taxes. Enter answers in thousands of dollars.

Budget Stores

Balance Sheet

For the Years 2015 and 2016

12/31/16

12/31/15

Cash

$

$

Inventory

Other current assets

Long-term assets

Total assets

$

$

Liabilities

$

$

Capital stock

Retained earnings

Total liabilities and stockholders' equity

$

$

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Audit Of Tax Regularity And Efficiency

Authors: Mohamed Aziz Boussaid

1st Edition

6206215865, 978-6206215868

More Books

Students also viewed these Accounting questions