Question
The following transactions were completed by Winklevoss Inc., whose fiscal year is the calendar year:2016 July 1 Issued $74,000,000 of 20-year, 11% callable bonds dated
The following transactions were completed by Winklevoss Inc., whose fiscal year is the calendar year:2016
July 1 Issued $74,000,000 of 20-year, 11% callable bonds dated July 1, 2016, at a market (effective) rate of 13%, receiving cash of $63,532,267. Interest is payable semiannually on December 31 and June 30. Oct. 1 Borrowed $200,000 by issuing a six-year, 6% installment note to Nicks Bank. The note requires annual payments of $40,673, with the first payment occurring on September 30, 2017. Dec. 31 Accrued $3,000 of interest on the installment note. The interest is payable on the date of the next installment note payment. 31 Paid the semiannual interest on the bonds. The bond discount amortization of $261,693 is combined with the semiannual interest payment. 31 Closed the interest expense account. 2017 June 30 Paid the semiannual interest on the bonds. The bond discount amortization of $261,693 is combined with the semiannual interest payment. Sept. 30 Paid the annual payment on the note, which consisted of interest of $12,000 and principal of $28,673. Dec. 31 Accrued $2,570 of interest on the installment note. The interest is payable on the date of the next installment note payment. 31 Paid the semiannual interest on the bonds. The bond discount amortization of $261,693 is combined with the semiannual interest payment. 31 Closed the interest expense account. 2018 June 30 Recorded the redemption of the bonds, which were called at 98. The balance in the bond discount account is $9,420,961 after payment of interest and amortization of discount have been recorded. (Record the redemption only.) Sept. 30 Paid the second annual payment on the note, which consisted of interest of $10,280 and principal of $30,393. Required: 1. Journalize the entries to record the foregoing transactions. Round all amounts to the nearest dollar. Be sure to include the year in the date for the entries. Refer to the Chart of Accounts for exact wording of account titles. 2. Indicate the amount of the interest expense in (a) 2016 and (b) 2017. 3. Determine the carrying amount of the bonds as of December 31, 2017.
I need help with: Sept. 30 2018 Paid the second annual payment on the note, which consisted of interest of $10,280 and principal of $30,393. Required: and 3. Determine the carrying amount of the bonds as of December 31, 2017. here is what I have answered and is graded correct. I have until 11:30 mst tonight. thanks
| 2016 |
|
|
|
|
|
|
|
|
|
|
| July 1 | Cash |
| 63,532,267 |
|
|
| ||||
|
| Discount on Bonds Payable |
| 10,467,733 |
|
|
| ||||
|
| Bonds Payable |
|
|
| 74,000,000 |
| ||||
|
|
|
|
|
|
|
|
|
|
|
|
| Oct. 1 | Cash |
| 200,000 |
|
|
| ||||
|
| Notes Payable |
|
|
| 200,000 |
| ||||
|
|
|
|
|
|
|
|
|
|
|
|
| Dec. 31 | Interest Expense |
| 3,000 |
|
|
| ||||
|
| Interest Payable |
|
|
| 3,000 |
| ||||
|
|
|
|
|
|
|
|
|
|
|
|
| Dec. 31 | Interest Expense |
| 4,331,693 |
|
|
| ||||
|
| Cash |
|
|
| 4,070,000 |
| ||||
|
| Discount on Bonds Payable |
|
|
| 261,693 |
| ||||
|
|
|
|
|
|
|
|
|
|
|
|
| Dec. 31 | Income Summary |
| 4,334,693 |
|
|
| ||||
|
| Interest Expense |
|
|
| 4,334,693 |
| ||||
|
|
|
|
|
|
|
|
|
|
|
|
| 2017 |
|
|
|
|
|
|
|
|
|
|
| June 30 | Interest Expense |
| 4,331,693 |
|
|
| ||||
|
| Cash |
|
|
| 4,070,000 |
| ||||
|
| Discount on Bonds Payable |
|
|
| 261,693 |
| ||||
|
|
|
|
|
|
|
|
|
|
|
|
| Sept. 30 | Notes Payable |
| 28,673 |
|
|
| ||||
|
| Interest Expense |
| 9,000 |
|
|
| ||||
|
| Interest Payable |
| 3,000 |
|
|
| ||||
|
| Cash |
|
|
| 40,673 |
| ||||
|
|
|
|
|
|
|
|
|
|
|
|
| Dec. 31 | Interest Expense |
| 2,570 |
|
|
| ||||
|
| Interest Payable |
|
|
| 2,570 |
| ||||
|
|
|
|
|
|
|
|
|
|
|
|
| Dec. 31 | Interest Expense |
| 4,331,693 |
|
|
| ||||
|
| Cash |
|
|
| 4,070,000 |
| ||||
|
| Discount on Bonds Payable |
|
|
| 261,693 |
| ||||
|
|
|
|
|
|
|
|
|
|
|
|
| Dec. 31 | Income Summary |
| 8,674,956 |
|
|
| ||||
|
| Interest Expense |
|
|
| 8,674,956 |
| ||||
|
|
|
|
|
|
|
|
|
|
|
|
| 2018 |
|
|
|
|
|
|
|
|
|
|
| June 30 | Bonds Payable |
| 74,000,000 |
|
|
| ||||
|
| Loss on Redemption of Bonds |
| 7,940,961 |
|
|
| ||||
|
| Cash |
|
|
| 72,520,000 |
| ||||
|
| Discount on Bonds Payable |
|
|
| 9,420,961 |
| ||||
|
|
|
|
|
|
|
|
|
|
|
|
| Sept. 30 | Notes Payable |
| 30,393 |
|
|
| ||||
|
| Interest Expense |
|
|
|
|
| ||||
|
| Interest Payable |
|
|
|
|
| ||||
|
| Cash |
|
|
| 40,673 |
| ||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
a. | 2016 interest expense: |
| $ 4,334,693 |
|
| ||||||
|
|
|
|
|
|
| |||||
b. | 2017 interest expense: |
| $ 8,674,956 |
|
| ||||||
|
|
|
|
|
|
| |||||
|
|
|
|
|
|
|
|
|
| ||
| Initial carrying amount of bonds |
|
| $ 63,532,267 |
|
| |||||
| Discount amortized on December 31, 2016 |
|
|
|
|
| |||||
| Discount amortized on June 30, 2017 |
|
|
|
|
| |||||
| Discount amortized on December 31, 2017 |
|
|
|
|
| |||||
| Carrying amount of bonds, December 31, 2017 |
|
|
|
| ||||||
|
|
|
|
|
|
|
|
|
|
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started