The income statement, balance sheets, and additional information for Video Phones, Inc., are provided. VIDEO PHONES, INC. Income Statement For the Year Ended December 31, 2021 Net sales $2,986,000 Expenses: Cost of goods sold $1,900,000 Operating expenses 848,000 Depreciation expense 26,000 Loss on sale of land 7,900 Interest expense 14,500 Income tax expense 47,000 Total expenses 2,843,400 Net income $ 142,600 VIDEO PHONES, INC. Balance Sheets December 31 2021 2020 $190, 340 79,900 105,000 10,560 $136,220 59,000 134,000 5,280 Assets Current assets: Cash Accounts receivable Inventory Prepaid rent Long-term assets: Investments Land Equipment Accumulated depreciation Total assets Liabilities and Stockholders' Equity Current liabilities: Accounts payable Interest payable Income tax payable Long-term liabilities: Notes payable Stockholders' equity: Common stock Retained earnings Total liabilities and stockholders' equity 104,000 209,000 268,000 ( 67,800) $ 899,000 0 238,000 209,000 (41,800) $ 739, 700 $ 65,100 5,900 14,900 $ 80,000 9,800 13,900 283,000 224,000 290,000 240,100 $899,000 290,000 122,000 $739,700 Additional Information for 2021: 1. Purchase investment in bonds for $104,000. 2. Sell land costing $29,000 for only $21,100, resulting in a $7,900 loss on sale of land. 3. Purchase $59,000 in equipment by issuing a $59,000 long-term note payable to the seller. No cash is exchanged in the transaction. 4. Declare and pay a cash dividend of $24,500. Answer is not complete. $ 142,600 VIDEO PHONES, INC. Statement of Cash Flows For the Year Ended December 31, 2021 Cash Flows from Operating Activities: Net income Adjustments to reconcile net income to net cash flows from operating activities: Depreciation expense Loss (on sale of land) Increase in accounts receivable Decrease in inventory Increase in prepaid rent Decrease in accounts payable Decrease in interest payable Increase in income tax payable OOOOOOOO 26,000 7,900 (20,900) 29,000 (5,280) (14,900) (3,900) 1,000 $ 161,520 Net cash flows from operating activities Cash Flows from Investing Activities: Purchase investment in bonds Gain (on sale of land) Purchase of equipment (104,000) 21,100 (59,000) (141,900) Net cash flows from investing activities Cash Flows from Financing Activities: Increase in notes payable Payment of cash dividends x $ 59,000 (24,500) $ 34,500 54,120 > Net cash flows from financing activities Net increase in cash Cash at the beginning of the period Cash at the end of the period Note: Noncash Activities 136,220 190,340 $