Question
The MH Company sells only one product, herbal soap. Part of their trial balance on 1 October 2020 shows the following: DR CR cash 5000
The MH Company sells only one product, herbal soap. Part of their trial balance on 1 October 2020 shows the following:
DR CR
cash 5000
accounts receivable 15,620
allowance for bad debts 2,100
merchandise inventory 12,240
accounts payable, merchandise 7,280
The company pays for its purchase within 10 days of purchase, so assume that one-third of the purchases of any month are due and paid in the following month. The cost of the merchandise purchased is £12 per case. At the end of each month, it is desired to have an inventory equal in units to 60% of the following month’s sales in units.
Sales terms include a 3% discount in payment is made by the end of the calendar month. Past experience indicates that 70% of sales will be collected during the month of the sale, 20% in the following calendar month, 5% in the next following calendar month, and the remaining 5% will be uncollectible. The company’s fiscal year begins 1 August. The table below shows estimated and actual sales for the Quarter.
Unit selling price 22
August actual sales. 8,800
September actual sales. 44,000
October estimated sales 37,400
November estimated sales 19,800
total sales expected in the fiscal year 528,000
Exclusive of bad debts, total budgeted selling and general administrative expenses for the fiscal year are estimated at £ 84,600, of which £ 27,000 is a fixed expense (which includes a £12,900 annual depreciation charge). The MH company incurs these fixed expenses uniformly throughout the year. The balance of the selling and general administrative expenses varies with sales. Expenses are paid as incurred.
Required
Prepare a cash budget with estimated cash receipts and disbursements for October 2020 for the MH Company.
Step by Step Solution
3.42 Rating (155 Votes )
There are 3 Steps involved in it
Step: 1
Cash budget with estimated cash receipts and disbursements for Octob...Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started