Use the following comparative income statements and balance sheets to complete the required ratio analysis Comparative Income Statement For the Years Ended December 31, 20 C and 20 B 20 C 20 B Net Sales $965,400 $1,028,600 Cost of goods sold 515,100 590,300 Gross profit $450,300 $438,300 Operating expenses Selling expenses $142,000 $173,400 Administrative expenses 150,200 182,400 Interest expense 29,300 34,100 Total operating expenses $321,500 $389,900 Income tax expense 45,500 18,200 Total expenses $367,000 $408,100 Net income $83,300 $30,200 Comparative Balance Sheet December 31, 20 C and 20 B Assets 20 C 20 B Cash $45,100 $48,500 Accounts receivable (net) 59,800 101,500 Merchandise inventory 150,900 171,600 Property, plant, and equipment (net) 710,500 808,800 Total assets $966,300 $1,130,400 Liabilities and Stockholders' Equity Accounts payable $108,200 $151,600 Notes payable (due 6 30 D) 70,000 70,000 Bonds payable (45 due each June) 154,000 280,000 Common stock, $10 par value 420,000 420,000 Retained earnings 214,100 208,800 Total liabilities and stockholders' equity $966,300 $1,130,400 Additional information All sales are made on account Balances of selected accounts for December 31, 20 A are accounts receivable (net), $73,800 merchandise inventory, $153,100 total assets, $906,900 common stockholders' equity, $527,200 and common shares outstanding, 42,000 20 C 20 B Number of common shares 42,000 42,000 Dividends paid $44,400 $49,000 Required Prepare a liquidity analysis by calculating for 20 B and 20 C the (a) current ratio, (b) quick ratio, (c) accounts receivable turnover, and (d) merchandise inventory turnover Indicate whether there has been an improvement or not from 20 B to 20 C Round all answers to two decimal places 20 C 20 B Improvement a Current ratio to 1 to 1 b Quick ratio to 1 to 1 c Accounts receivable turnover times per year times per year Average collection period days days d Merchandise inventory turnover times times Average number of days to sell days days

The Answer is in the image, click to view ...

Answered step by step

Verified Expert Solution

Link Copied!

Question

1 Approved Answer

Posted on Sep 17, 2024

Use the following comparative income statements and balance sheets to complete the required ratio analysis. Comparative Income Statement For the Years Ended December 31, 20-C

Use the following comparative income statements and balance sheets to complete the required ratio analysis.

Comparative Income Statement For the Years Ended December 31, 20-C and 20-B
	20-C		20-B
Net Sales		$965,400		$1,028,600
Cost of goods sold		515,100		590,300
Gross profit		$450,300		$438,300
Operating expenses
Selling expenses		$142,000		$173,400
Administrative expenses		150,200		182,400
Interest expense		29,300		34,100
Total operating expenses		$321,500		$389,900
Income tax expense		45,500		18,200
Total expenses		$367,000		$408,100
Net income		$83,300		$30,200

Comparative Balance Sheet December 31, 20-C and 20-B
Assets	20-C		20-B
Cash		$45,100		$48,500
Accounts receivable (net)		59,800		101,500
Merchandise inventory		150,900		171,600
Property, plant, and equipment (net)		710,500		808,800
Total assets		$966,300		$1,130,400
Liabilities and Stockholders' Equity
Accounts payable		$108,200		$151,600
Notes payable (due 6/30/-D)		70,000		70,000
Bonds payable (45% due each June)		154,000		280,000
Common stock, $10 par value		420,000		420,000
Retained earnings		214,100		208,800
Total liabilities and stockholders' equity		$966,300		$1,130,400

Additional information:

All sales are made on account. Balances of selected accounts for December 31, 20-A are accounts receivable (net), $73,800; merchandise inventory, $153,100; total assets, $906,900; common stockholders' equity, $527,200; and common shares outstanding, 42,000.

	20-C		20-B
Number of common shares		42,000		42,000
Dividends paid		$44,400		$49,000

Required:

Prepare a liquidity analysis by calculating for 20-B and 20-C the (a) current ratio, (b) quick ratio, (c) accounts receivable turnover, and (d) merchandise inventory turnover. Indicate whether there has been an improvement or not from 20-B to 20-C. Round all answers to two decimal places.

	20-C		20-B		Improvement?
a. Current ratio		to 1		to 1
b. Quick ratio		to 1		to 1
c. Accounts receivable turnover		times per year		times per year
Average collection period		days		days
d. Merchandise inventory turnover		times		times
Average number of days to sell		days		days