using excell , i need question 16-20 solved

the excell sheet that i attached shohld be all that you need

Home Insert A Colors Page Layout Formulas Data Review View B . Margins Orientation Size PrintBreaks Background Print Titles fx =PPMT(E14,821,E13,-E12,0) With: 1 page Gridlines Head View Sheet Right-to-left Print Themes Aa Fonts Page Setup 11 Height: 2 pages Area F21 x $ 1,850,000.00 $ 750,000.00 $ Input Area Complex Cost Down Payment of Pmts per Year 1,100,000.00 Summary Calculations Loan Amount No. Periods Monthly Rate Monthly Payment Total Interest Paid What if Collect Monthly Rent #of Units in Complex PV of Future Rent 360 Years 0.40% $5.738.12 21.715.83 S APR 1st Payment Date 4.75% 3/1/18 Payment # $0.26 2/3/00 Payment Date Beginning Balance 3/1/18 $ 1. 100.000,00 4/1/18 $ 1.098,616.05 1/31/00 ENUMI 1/31/00 WNUMI #VALUE! #NUMI 2/1/00 UNUMI 2/2/00 #NUMI UNUMI 2/4/00" WNUMI 2/5/00 UNUMI 2/6/00" WNUMI 2/7/00 WNUMI 2/1/00 UNUMI 2/9/00 WNUMI 2/10/00 UNUMI 2/11/00 UNUMI 2/12/00" WNUMI 2/13/00 UNUMI 2/14/00 UNUMI 2/15/00 WNUMI 2/16/00 UNUMI 2/17/00 UNUMI 2/18/00 WNUMI 2/19/00 WNUMI Interest Pald $4,354.17 NUMI $85.96 $0.00 UNUMI UNUMI VALUE! "VALUEI UNUMI UNUMI NU! #NUL UNUMI #VALUE! VALUEI WNUMI UNUMI UNUMI UNUMI UNUMI VALUE #VALUE! WNUMI UNUMI Principal Payment Ending Balance $1,383.95 $1,098,616.05 WNUMI UNUMI $0.00 NUMI UNUMI UNUMI UNUMI UNUMI UNUMI UVALUE UNUMI UVALUEI UNUMI UNUMI UNUMI UNUMI WNUMI ANUM UNUMI ANUMI UNUMI NUMI UNUMI WVALUEI WNUMI WVALUEI WNUMI HNUMI UNUMI UNUMI UNUMI INUMI WNUMI #NUMI UNUMI ANUMI UNUMI WVALUEI WNUMI VALUE! UNUMI WNUMI UNUMI UNUMI WNUMI Loan + Summary Database 9 of 50 records found Ready 1313 In cell E5, enter a financial function to calculate the monthly payment. In cell E6, insert a financial function to calculate the cumulative total interest paid throughout the loan. Make sure the results display as positive numbers. 14 In cell C11, enter a formula to reference the date stored in cell B7. Insert a nested function in cell C12 to calculate the date for the next payment. Nest the YEAR, MONTH, and DAY functions within the DATE function. Add 1 to the month result. Copy the function to the range C13:C34. 15 In cell D11, enter a formula to reference the value stored in cell E2.Insert a formula in cell 012 that references the ending balance for the previous payment row (G11). Copy the formula in D12 to the range D13:D34. 16 In cell E11, enter a financial function to calculate the interest paid. Copy the formula to the range E12:E34. The result should be a positive value. 1717 In cell F11, enter a financial function to calculate the principal payment. Copy the function to the range F12:F34. The result should be a positive value. 18 In cell G11, enter a formula to calculate the ending balance. Copy the formula to the range G12:G34. Adjust the width of column G, if needed, to display the values. Select the range D11:G34 and apply Accounting Number Format. 19 In cell 14 insert a financial function to calculate the present value of the total monthly rent you will collect for the 8 units for 30 years. Use the number of periods and monthly rate in the Summary Calculations section and the cell references in the What If section. The result should be a positive value. In the Loan sheet, set 0.5" left and right margins and repeat row 10 on all pages. 21 Save and close the workbook, and submit the file as directed. Total Points E I 100 O (US) Focu