Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Using Rhodes Corporations financial statements (shown below), answer the following questions. a. What is the net operating profit after taxes (NOPAT) for 2013? b. What

Using Rhodes Corporations financial statements (shown below), answer the following questions.

a. What is the net operating profit after taxes (NOPAT) for 2013?

b. What are the amounts of net operating working capital for both years?

c. What are the amounts of total net operating capital for both years?

d. What is the free cash flow for 2013?

e. What is the ROIC for 2013?

f. How much of the FCF did Rhodes use for each of the following purposes: after-tax interest, net debt repayments, dividends, net stock repurchases, and net purchases of short-term investments? (Hint: Remember that a net use can be negative.)

2013 2012

Sales $11,000 $10,000

Operating costs excluding depreciation 9,360 8,500

Depreciation and amortization 380 360

Earnings before interest and taxes $ 1,260 $ 1,140

Less interest 120 100 Pre-tax income $ 1,140 $ 1,040

Taxes (40%) 456 416

Net income available to common stockholders $ 684 $ 624

Common dividends $ 220 $ 200

Rhodes Corporation: Balance Sheets as of December 31 (Millions of Dollars)

2013 2012

Assets Cash $ 550 $ 500

Short-term investments 110 100

Accounts receivable 2,750 2,500

Inventories 1,650 1,500

Total current assets $5,060 $4,600

Net plant and equipment 3,850 3,500

Total assets $8,910 $8,100 Liabilities and Equity Accounts payable $1,100 $1,000

Accruals 550 500

Notes payable 384 200

Total current liabilities $2,034 $1,700

Long-term debt 1,100 1,000

Total liabilities $3,134 $2,700

Common stock 4,312 4,400

Retained earnings 1,464 1,000

Total common equity $5,776 $5,400

Total liabilities and equity $8,910 $8,100

I mainly need E and F completed please

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Urban Public Finance

Authors: D. Wildasin

1st Edition

0415851882, 978-0415851886

More Books

Students also viewed these Finance questions

Question

in _ _ _ _ the code is shared among the different program instances

Answered: 1 week ago