Answered step by step
Verified Expert Solution
Question
1 Approved Answer
Variance % 1. Income Statement (use Horizontal Analysis) 2019 Net Sales 120,000 COGS 30,000 Gross Profit 90,000 2020 180,000 35,000 145,000 Salaries Expense Depreciation Expense
Variance % 1. Income Statement (use Horizontal Analysis) 2019 Net Sales 120,000 COGS 30,000 Gross Profit 90,000 2020 180,000 35,000 145,000 Salaries Expense Depreciation Expense Legal Expenses Supplies Expense Insurance Expense Utilities Expense TOTAL EXPENSES 45,000 25,000 10,000 1,000 800 500 82,300 48,000 33,000 6,000 1,500 1,000 800 90,300 NET INCOME (LOSS) 7,700 54,700 0 0.00% 2. Do vertical analysis for year 2020 % Net Sales COGS Gross Profit 2020 180,000 35,000 145,000 Salaries Expense Depreciation Expense Legal Expenses Supplies Expense Insurance Expense Utilities Expense TOTAL EXPENSES NET INCOME (LOSS) 48,000 33,000 6,000 1,500 1,000 800 90,300 54,700
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started