View Policies Current Attempt in Progress Widhorse Company has accumulated the following budget data for the year 2022: 1. Sales: 32,100 units; unit selling price $77 2. Cost of one unit of fonished goods: direct materials, 2kg at $5 per kilogram, direct labour, 3 hours at $12 per hour: and manufacturing overhead, $6 per direct labour hour 3. Inventories (raw materiah only): beginning, 10,300kg; ending, 14,500kg 4. Raw materials cost: $5 per kilogram 5. Selling and administrative expenses: $196000 6. Income taxes: 30% of income before income taxes. (a) Prepare a schedule showing the calculation of the cost of goods sold for 2022. Prepare a schedule showing the calculation of the cost of goods sold for 2022