Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

With a Visual chart would help tremendously January 2 - Issued 600,000 shares of stock for $10,500,000. January 10 - Acquired equipment in exchange for

With a Visual chart would help tremendously
image text in transcribed
image text in transcribed
image text in transcribed
image text in transcribed
image text in transcribed
January 2 - Issued 600,000 shares of stock for $10,500,000. January 10 - Acquired equipment in exchange for $2,500,000 cash and a $5,000,000 note payable The note is due in ten years. February 1 - Paid \$12,000 for a business insurance policy covering the two-year period beginning on February 1 February 22 - Purchased $950,000 of supplies on account March 1-Paid wages of $185,600 March 23 - Billed $2,820,000 for services rendeied on account April 1 - Paid $110,000 of the amount duc on the supplies purchased February 22 April 17 - Collocted $240,000 of the accounts receivable May 1 - Paid wages of $200,400. May 8 - Received and paid bill for $96,000 for utilities. May 24 - Paid $43,000 for sales commissions. June 1 - Made the first payment of 250,000 on the note issued January 10. The payment consistod of $50,000 interest and $200,000 applied against the principal of the note. June 16 - Billed customers for $550,000 of services rendered. June 30 - Collected $320,000 on accounts receivable July 10 - Purchased $150,000 of supplies on account. August 25 - Paid $155,000 for administrative expenses. September 23 - Paid $31,000 for warehouse repairs. October 1 - Paid general wages of $91,000. November 20 - Purchased supplies for $62,000 cash. December 15 - Collected $145,000 in advance for services to be provided in December and January. December 30 - Declared and paid a $55,000 dividend to shareholders. Assets: 101102103104110112Liabilities:201202203210220CashAccountsreceivableSuppliesPrepaidinsuranceEquipmentAccumulateddepreciationAccountspayableUnearnedservicerevenueWagespayableInterestpayableNotespayable Liabilities: 201 Accounts payable 202 Unearned service revenue 203 Wages payable 210 Interest payable 220 Notes payable Stockholders Equity: 301 Commonstock 310 Retained earnings 320 Dividends Revenues: 401 Service revenue Expenses: 501 Wage expense 502 Utility expense 503 Selling expense 504 Administrative expense 505 Repairs expense 506 Insurance expense 507 Supplies expense 510 Depreciation expense 520 Interest expense Other: 601 Income summary REQUIRED: Utilizing the information provided above, complete the following steps in an Excel workbook (Template provided): 1. Journalize the transactions for the year. 2. Post the journal entries to a T account. 3. Prepare an unadjusted trial balance as of December 31. 4. Journalize and post adjusting entries to the T accounts based on the following additional information: a. Eleven months of the insurance policy expired by the end of the year. b. Depreciation for equipment is $400,000. c. The company provided $90,000 of services related to the advance collection of December 15 . d. There are $535,000 of supplies on hand at the end of the year. e. An additional $175,000 of interest has accrued on the note by the end of the year. f. Marshall accrued wages of $205,000 at the end of the ear. 5. Prepare an adjusted trial balance as of December 31. 6. Prepare a single-step income statement and statement of retained earnings for the year ended December 31 and a classified balance sheet as of December 31 . 7. Journalize and post the closing entries 8. Prepare a post-closing trial balance as of December 31. Date Adiustments 31-Dec \begin{array}{l} 11 Months of the insurance policy expired by the end of the year. \\ 24 Total months of the insurance policy \\ 400,000 Depreciation for equipment \\ 90,000 The company provided services related to the advance collection of December 15 . \\ 535,000 Supplies on hand at the end of the year. \\ 175,000 Interest has accrued on the note by the end of the year. \\ 205,000 Marshall accrued wages at the end of the ear. \\ \hline\end{array} January 2 - Issued 600,000 shares of stock for $10,500,000. January 10 - Acquired equipment in exchange for $2,500,000 cash and a $5,000,000 note payable The note is due in ten years. February 1 - Paid \$12,000 for a business insurance policy covering the two-year period beginning on February 1 February 22 - Purchased $950,000 of supplies on account March 1-Paid wages of $185,600 March 23 - Billed $2,820,000 for services rendeied on account April 1 - Paid $110,000 of the amount duc on the supplies purchased February 22 April 17 - Collocted $240,000 of the accounts receivable May 1 - Paid wages of $200,400. May 8 - Received and paid bill for $96,000 for utilities. May 24 - Paid $43,000 for sales commissions. June 1 - Made the first payment of 250,000 on the note issued January 10. The payment consistod of $50,000 interest and $200,000 applied against the principal of the note. June 16 - Billed customers for $550,000 of services rendered. June 30 - Collected $320,000 on accounts receivable July 10 - Purchased $150,000 of supplies on account. August 25 - Paid $155,000 for administrative expenses. September 23 - Paid $31,000 for warehouse repairs. October 1 - Paid general wages of $91,000. November 20 - Purchased supplies for $62,000 cash. December 15 - Collected $145,000 in advance for services to be provided in December and January. December 30 - Declared and paid a $55,000 dividend to shareholders. Assets: 101102103104110112Liabilities:201202203210220CashAccountsreceivableSuppliesPrepaidinsuranceEquipmentAccumulateddepreciationAccountspayableUnearnedservicerevenueWagespayableInterestpayableNotespayable Liabilities: 201 Accounts payable 202 Unearned service revenue 203 Wages payable 210 Interest payable 220 Notes payable Stockholders Equity: 301 Commonstock 310 Retained earnings 320 Dividends Revenues: 401 Service revenue Expenses: 501 Wage expense 502 Utility expense 503 Selling expense 504 Administrative expense 505 Repairs expense 506 Insurance expense 507 Supplies expense 510 Depreciation expense 520 Interest expense Other: 601 Income summary REQUIRED: Utilizing the information provided above, complete the following steps in an Excel workbook (Template provided): 1. Journalize the transactions for the year. 2. Post the journal entries to a T account. 3. Prepare an unadjusted trial balance as of December 31. 4. Journalize and post adjusting entries to the T accounts based on the following additional information: a. Eleven months of the insurance policy expired by the end of the year. b. Depreciation for equipment is $400,000. c. The company provided $90,000 of services related to the advance collection of December 15 . d. There are $535,000 of supplies on hand at the end of the year. e. An additional $175,000 of interest has accrued on the note by the end of the year. f. Marshall accrued wages of $205,000 at the end of the ear. 5. Prepare an adjusted trial balance as of December 31. 6. Prepare a single-step income statement and statement of retained earnings for the year ended December 31 and a classified balance sheet as of December 31 . 7. Journalize and post the closing entries 8. Prepare a post-closing trial balance as of December 31. Date Adiustments 31-Dec \begin{array}{l} 11 Months of the insurance policy expired by the end of the year. \\ 24 Total months of the insurance policy \\ 400,000 Depreciation for equipment \\ 90,000 The company provided services related to the advance collection of December 15 . \\ 535,000 Supplies on hand at the end of the year. \\ 175,000 Interest has accrued on the note by the end of the year. \\ 205,000 Marshall accrued wages at the end of the ear. \\ \hline\end{array}

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Auditing Information Systems

Authors: Jack J. Champlain

2nd Edition

0471281174, 978-0471281177

More Books

Students also viewed these Accounting questions