Question
Woodlawn Health Center provides a variety of medical services. The company is preparing its cash budget for the upcoming third quarter. The following transactions are
Woodlawn Health Center provides a variety of medical services. The company is preparing its cash budget for the upcoming third quarter. The following transactions are expected to occur:
Requirement
Prepare a combined cash budget for Woodlawn Health Center for the third quarter, with a column for each month and for the quarter total. (If a box is not used in the table leave the box empty; do not enter a zero. Use parentheses or a minus sign for negative ending cash balances.)
COMBINED CASH BUDGET
FOR MONTHS JULY THROUGH SEPTEMBER
JULY | AUGUST | SEPTEMBER | |||
BEGINNING CASH BALANCE | |||||
PLUS: CASH COLLECTION | |||||
TOTAL CASH AVAIL. | |||||
LESS: CASH PAYMENTS | |||||
ENDING CASH BALANCE BEFORE FINANCING | |||||
FINANCING: | |||||
PLUS: NEW BORROWINGS | |||||
LESS; DEBT REPAYMENTS | |||||
LESS: INTEREST PAYMENTS | |||||
ENDING CASH BALANCE |
a. Cash collections from services in July, August, and September, are projected to be $94,000, $154,000, and $122,000 respectively b. Cash payments for the upcoming third quarter are projected to be $148,000 in July, $103,000 in August, and $136,000 in September c. The cash balance as of the first day of the third quarter is projected to be $37,000 d. The health center has a policy that it must maintain a minimum cash balance of $27,000 The health center has a line of credit with the local bank that allows it to borrow funds in months that it would not otherwise have its minimum balance. If the excess funds to pay off any outstanding line of credit balance. Each month, Woodlawn Health Center pays interest on the prior month's line of credit ending balance. The actual interest rate that the health center will pay floats since it is tied to the prime rate. However, the interest paid during the budget period is expected to be 1% of the prior month's line of credit ending balance (if the company did not have an outstanding balance at the end of the prior month, then the health center does not have to pay any interest). All line of credit borrowings are taken or paid off on the first day of the month. As of the first day of the third quarter, Woodlawn Health Center did not have a balance on its line of credit. company has more than its minimum balance at the end of any given month, it uses the
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started