Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

XS Supply Company is developing its annual financial statements at December 31. The statements are complete except for the statement of cash flows. The completed

XS Supply Company is developing its annual financial statements at December 31. The statements are complete except for the statement of cash flows. The completed comparative balance sheets and income statement are summarized:

Current Year Previous Year
Balance Sheet at December 31
Cash $ 35,090 $ 30,150
Accounts Receivable 36,200 28,600
Inventory 42,200 38,600
Equipment 130,000 106,000
Accumulated DepreciationEquipment (31,200 ) (25,600 )
Total Assets $ 212,290 $ 177,750
Accounts Payable $ 37,200 $ 27,600
Salaries and Wages Payable 1,090 1,350
Note Payable (long-term) 43,400 50,000
Common Stock 92,200 73,200
Retained Earnings 38,400 25,600
Total Liabilities and Stockholders Equity $ 212,290 $ 177,750
Income Statement
Sales Revenue $ 126,000
Cost of Goods Sold 73,000
Other Expenses 40,200
Net Income $ 12,800

Additional Data:

  1. Bought equipment for cash, $24,000.
  2. Paid $6,600 on the long-term note payable.
  3. Issued new shares of stock for $19,000 cash.
  4. No dividends were declared or paid.
  5. Other expenses included depreciation, $5,600; salaries and wages, $20,600; taxes, $6,600; utilities, $7,400.
  6. Accounts Payable includes only inventory purchases made on credit. Because there are no liability accounts relating to taxes or other expenses, assume that these expenses were fully paid in cash.

Required:

1. Prepare the statement of cash flows for the current year ended December 31 using the indirect method. (Amounts to be deducted should be indicated with a minus sign.)

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

NHS Audit Committee Handbook Practical Guides

Authors: Governance And Audit Committee

3rd Edition

1904624839, 978-1904624837

More Books

Students also viewed these Accounting questions