Year 2 Revenues $219,200 Year 1 $182,300 Expenses Cost of goods sold 124,900 101,800 Selling expenses...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
Year 2 Revenues $219,200 Year 1 $182,300 Expenses Cost of goods sold 124,900 101,800 Selling expenses 20,600 18,600 General and administrative expenses 10,900 9,900 Interest expense 1,400 1,400 Income tax expense 20,800 16,900 Total expenses 178,600 148,600 Net income $ 40,600 $ 33,700 Assets Current assets Cash Marketable securities Accounts receivable Inventories Prepaid expenses Total current assets Plant and equipment (net) Intangibles Total assets Liabilities and Stockholders' Equity Liabilities Current liabilities Accounts payable Other Total current liabilities Bonds payable Total liabilities Stockholders' equity $ 4,000 $ 6,000 2,100 36,500 100,700 2,100 31,300 95,800 4,900 3,900 148,200 105,500 21,300 $275,000 $ 244,600 139,100 105,500 $ 39,500 $ 34,700 15,700 16,000 55,200 50,700 65,100 66,100 120,300 116,800 Common stock (49,000 shares) 113,100 113,100 Retained earnings 41,600 14,700 Total stockholders' equity 154,700 127,800 Total liabilities and stockholders' equity $275,000 $244,600 Required Calculate the following ratios for Year 1 and Year 2. Since opening belance numbers are not presented do not use everages when calculating the ratios for Year 1. Instead, use the number presented on the Year 1 balance sheet. .Net margin. (Round your answers to 2 decimal places.) b. Return on investment. (Round your answers to 2 decimal places.) E. Return on equity. (Round your answers to 2 decimal places.) d. Earnings per share. (Round your answers to 2 decimal places.) e. Price-earnings ratio (market prices at the end of Year 1 and Year 2 were $6.06 and $4.94, respectively). (Round your Intermediate calculations and final answers to 2 decimal places.) Dock value per share of common stock (Round your answers to 2 decimal places.) Times Interest earned. (Round your answers to 2 decimal places.) h. Working capital. Current ratio. (Round your answers to 2 decimal places.) Quick (acid-test) ratio. (Round your answers to 2 decimal places.) k. Accounts receivable turnover. (Round your answers to 2 decimal places.) Inventory turnover. (Round your answers to 2 decimal places.) m. Debt to equity ratio. (Round your answers to 2 decimal places.) Debt to assets ratio. (Round your answers to the nearest whole percent.) Answer is complete but not entirely correct. 3 Not margin Year 2 18.52% Your 1 b. Rum on investment 14.78% 18.40% 13.78% Ratum nequity 20.24 % 20.37% d. Eamings per share $ 030 5 0.30 Prieigo 160 mes 16.58 Dock value per share of common stock $ 13 15 1.1 9. Times interesteamed 100.22 mes 31.33 mes n. Working capital $ 73.000 15 62.400 Cuenta 1970 Quick (acid-estratio 0.600 x Accounts receivable tumor L Inventory move 17.40 1.77me 1.883 0.53 23.48mas 1.55 m Duo-quity rat n Debts 0.780 0.51 441 % 481 Year 2 Revenues $219,200 Year 1 $182,300 Expenses Cost of goods sold 124,900 101,800 Selling expenses 20,600 18,600 General and administrative expenses 10,900 9,900 Interest expense 1,400 1,400 Income tax expense 20,800 16,900 Total expenses 178,600 148,600 Net income $ 40,600 $ 33,700 Assets Current assets Cash Marketable securities Accounts receivable Inventories Prepaid expenses Total current assets Plant and equipment (net) Intangibles Total assets Liabilities and Stockholders' Equity Liabilities Current liabilities Accounts payable Other Total current liabilities Bonds payable Total liabilities Stockholders' equity $ 4,000 $ 6,000 2,100 36,500 100,700 2,100 31,300 95,800 4,900 3,900 148,200 105,500 21,300 $275,000 $ 244,600 139,100 105,500 $ 39,500 $ 34,700 15,700 16,000 55,200 50,700 65,100 66,100 120,300 116,800 Common stock (49,000 shares) 113,100 113,100 Retained earnings 41,600 14,700 Total stockholders' equity 154,700 127,800 Total liabilities and stockholders' equity $275,000 $244,600 Required Calculate the following ratios for Year 1 and Year 2. Since opening belance numbers are not presented do not use everages when calculating the ratios for Year 1. Instead, use the number presented on the Year 1 balance sheet. .Net margin. (Round your answers to 2 decimal places.) b. Return on investment. (Round your answers to 2 decimal places.) E. Return on equity. (Round your answers to 2 decimal places.) d. Earnings per share. (Round your answers to 2 decimal places.) e. Price-earnings ratio (market prices at the end of Year 1 and Year 2 were $6.06 and $4.94, respectively). (Round your Intermediate calculations and final answers to 2 decimal places.) Dock value per share of common stock (Round your answers to 2 decimal places.) Times Interest earned. (Round your answers to 2 decimal places.) h. Working capital. Current ratio. (Round your answers to 2 decimal places.) Quick (acid-test) ratio. (Round your answers to 2 decimal places.) k. Accounts receivable turnover. (Round your answers to 2 decimal places.) Inventory turnover. (Round your answers to 2 decimal places.) m. Debt to equity ratio. (Round your answers to 2 decimal places.) Debt to assets ratio. (Round your answers to the nearest whole percent.) Answer is complete but not entirely correct. 3 Not margin Year 2 18.52% Your 1 b. Rum on investment 14.78% 18.40% 13.78% Ratum nequity 20.24 % 20.37% d. Eamings per share $ 030 5 0.30 Prieigo 160 mes 16.58 Dock value per share of common stock $ 13 15 1.1 9. Times interesteamed 100.22 mes 31.33 mes n. Working capital $ 73.000 15 62.400 Cuenta 1970 Quick (acid-estratio 0.600 x Accounts receivable tumor L Inventory move 17.40 1.77me 1.883 0.53 23.48mas 1.55 m Duo-quity rat n Debts 0.780 0.51 441 % 481
Expert Answer:
Answer rating: 100% (QA)
To calculate the requested financial ratios for Year 1 and Year 2 we can use the given financial information Lets start by calculating the ratios a Ne... View the full answer
Related Book For
Financial Reporting Financial Statement Analysis and Valuation
ISBN: 978-0324302950
6th edition
Authors: Clyde P. Stickney
Posted Date:
Students also viewed these accounting questions
-
7) The second financial statement to prepare is the statement of retained eamings. To determine the ending balance of retained earnings you need to start with the opening balance as reported in the...
-
2) (1,-4) Graph of f' Let f b a twice-differentiable function defined on the interval -1.2 < x < 3.2 with f(1) = 2. The graph of f'(x), the derivative of f, is shown above. The graph of f' crosses...
-
Determine the transfer function from U(s) to Y(s) for the following block diagram. Provided are some recommended steps to take: a. Label each signal (line with arrow) b. Write the equation for each...
-
Patagonia founder and owner Yvon Chouinard argued that meaningful work depends on what one does, in terms of daily tasks, but also on the larger issues that a company stands for" He writes....
-
How does the grapevine work in organizations?
-
The electric field at the point x = 5.00 cm and y = 0 points in the positive x direction with a magnitude of 10.0 N/C. At the point x = 10.0 cm and y = 0 the electric field points in the positive x...
-
International Hotels operates many hotels throughout the world. One of its hotels is facing difficult times because several new competing hotels are opening. To accommodate its flight personnel, Air...
-
Ayden Inc. has an issue of preferred stock outstanding that pays a $5.90 dividend every year, in perpetuity. If this issue currently sells for $87 per share, what is the required return?
-
Ena Sharples opened a retail shop on January 1. She invested $10,000 of her own money. She rented a store for $2,000 per month, paying first and last months rent on January 1. She bought store...
-
1. How would you describe the competitive strategy of Walnut Creek amphitheatre? Given the firm's strategy, what are the most important Key Performance Indicators (e.g., quantitative measures) for...
-
Presented below is the trial balance of the Skysong Golf Club, Inc. as of December 31. The books are closed annually on December 31. SKYSONG GOLF CLUB, INC. TRIAL BALANCE DECEMBER 31 Debit Credit...
-
Tutorial - Statement of Cash Flows Amazon Corporation Income Statement for the Year ended December 31, 2020 Sales Cost of goods sold Gross profits Selling and administrative expense Depreciation...
-
Northwood Company manufactures basketballs. The company has a ball that sells for $25. At present, the ball is manufactured in a small plant that relies heavily on direct labor workers. Thus,...
-
Wildhorse Company reported the following information for November and December 2022. November December Cost of goods purchased $530,000 $600,000 Inventory, beginning-of-month 138,000 163,550...
-
The former managing director of Fuji Xerox in Australia and New Zealand was paid more than AU$1 million to leave the company after it was discovered that the "inappropriate" accounting practices that...
-
Consider the following cash flows for two mutually exclusive alternatives (One of the motors): Motor A Motor B Capital investment Annual expenses 9000 8000 5000 6000 Useful life 10 years 15 years...
-
What is supplier order? How do you send an order to a supplier in the automotive industry?
-
1. True or False. Pitfalls to consider in a statistical test include nonrandom samples, small sample size, and lack of causal links. 2. Because 25 percent of the students in my morning statistics...
-
Grover Petroleum owns a piece of equipment, originally costing $60,000, that is currently being used on Lease A. Grover Petroleum owns a 40% working interest in Lease A and serves as the operator of...
-
Core Petroleum owns 60%, Dwight Corporation owns 30%, and Webb Company owns 10% of the working interest property number 2008. Core Petroleum is the operator and bills Dwight and Webb monthly for...
-
Longhorn Oil Corporation transferred an item of equipment from its wholly owned warehouse to a jointly owned lease in which it has a 70% WI. The item of equipment is in Condition B, and the current...
Study smarter with the SolutionInn App