Answered step by step
Verified Expert Solution
Question
1 Approved Answer
YEAR 3.1 3.2 3.3 OLD C NEW COST SAVINGS CASH FLO! PW FC COST CASH FLOW PW YEAR FC saving CASH FLOW 0 -38140
YEAR 3.1 3.2 3.3 OLD C NEW COST SAVINGS CASH FLO! PW FC COST CASH FLOW PW YEAR FC saving CASH FLOW 0 -38140 -38140 -$38,140.00 0 -38140 2152 1 1008 1008 $969.23 1 1008 1038 2152 2 1008 1008 $931.95 2 1008 2046 2152 3 1008 1008 $896.11 3 1008 3054 2152 4 1008 1008 $861.64 4 1008 4062 5 1008 1008 $828.50 5 1008 5070 6 1008 1008 $796.64 6 1008 6078 7 1008 1008 $766.00 7 1008 7086 8 1008 1008 $736.54 8 1008 8094 9 1008 1008 $708.21 9 1008 9102 10 1008 1008 $680.97 10 1008 10110 11 1008 1008 $654.78 11 1008 11118 12 1008 1008 $629.59 12 1008 12126 13 1008 1008 $0.00 13 1008 13134 14 1008 1008 $582.09 14 1008 14142 15 1008 1008 $559.71 15 1008 15150 16 1008 1008 $538.18 16 1008 16158 17 1008 1008 $517.48 17 1008 17166 18 1008 1008 $497.58 19 1008 1008 $478.44 19 20 1008 1008 $460.04 20 21 1008 1008 $442.34 22 1008 1008 $425.33 23 1008 1008 $408.97 24 1008 1008 $393.24 25 1008 1008 $378.12 25 22222222 18 1008 18174 261.14 261.14 204.42 204.42 1008 19182 145.99 145.99 2%INFLATION -38140 -$38,140.00 -$38,140.00 1144 1008.00 1008.00 $969.23 $950.23 1178 973.68 973.68 $900.22 $865.27 1214 938.33 938.33 $834.17 $786.06 1250 901.92 901.92 $770.97 $712.25 2152 1287.58 864.42 864.42 $710.49 $643.51 2152 1326.21 825.79 825.79 $652.63 $579.52 2152 1366.00 786.00 786.00 $597.30 $519.98 2152 1406.98 745.02 745.02 $544.38 $464.62 2152 1449.18 702.82 702.82 $493.79 $413.18 2152 1492.66 659.34 659.34 $445.43 $365.40 2152 1537.44 614.56 614.56 $399.21 $321.07 2152 1583.56 568.44 568.44 $355.04 $279.95 2152 1631.07 520.93 520.93 $312.86 $241.85 2152 1680.00 472.00 472.00 $272.57 $206.57 2152 1730.40 421.60 421.60 $234.10 $173.94 2152 1782.31 369.69 369.69 $197.38 2152 1835.78 316.22 316.22 2152 1890.86 2152 1947.58 2152 2006.01 $143.78 $162.34 $115.93 $128.91 $90.26 $97.02 $66.60 $66.63 $44.84 1008 20190 21 1008 21198 1008 22206 23 1008 23214 24 1008 24222 1008 25230 2152 2066.19 2152 2128.18 23.82 23.82 2152 2192.02 -40.02 -40.02 2152 2257.78 -105.78 -105.78 2152 2325.52 -173.52 -173.52 2152 2395.28 -243.28 -243.28 85.81 85.81 $37.66 $24.84 $10.05 $6.50 PW= -$22,998.32 -$16.24 -$10.30 -$41.27 -$25.66 -$65.09 -$39.67 -$243.28 -$243.28 -$29,313.52 -$30,442.75
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started