Year i A: Purchase i 0 1 2 3 4 5 Trend of Graph -$370,000 $75,000 $85,000 $100,000 $115,000 $150,000 Year 0 1 2 3 B: Develop Within -$370,000 4 $110,000 $100,000 $100,000 $100,000 $100,000 Amount 0 0 0 0 Discount Rate 0% Enter the Amount for five years and the Discount Rate. Positive amounts represent cash inflow and negative amounts represent cash outflow. Discount Rate (%) 0 2% 4% 6% 8% 10% 12% 14% NPV A $155,000 $121,563 $91,194 $63,546 $38,317 $15,246 -$5,898 -$25,314 Internal Rate of Return (IRR) Net Present Value Financial Calculator 0 N/A NPV Bi 0 --- $140,000 $111,150 $84,798 $60,670 $38,530 $18,170 -$594 -$17,920