You are buying an investment property. It is November 15^th. You get the following information from the seller: He says he gets rent of $1,100 per month. Collected rent to date shows to be $11,800. Property tax was $900 and Insurance is $1,100 annually. Utilities expense is $400 to date. Annual interest expense is $3,100. Payment is $700/month. Annual depreciation is $1,673. He replaced HVAC for $1,250.00. Maintenance expenses were $500.00 so far this year.

What is the Annual Effective Gross Income above?

What is the Annual Gross Potential Income above?

What are the Annual Total Operating Expenses?

What is the Net Operating Income?

Debt service on the property above is

What is the Cash Flow?