You, as the CFO of Windsor Co., are considering an investment of $420,000 in a machine with a CCA rate of 20% and a seven-year economic life. The appropriate discount rate is 13%, and the corporate tax rate for the company is 35%. Assume all revenues and expenses, which are presented below, are received and paid in cash. Assets will remain in the CCA class after the project ends. Unit sales Price (S) Variable costs per unit ($) Fixed costs per year ($) Pessimistic 23,000 38 21 320,000 Expected 25,000 40 20 300,000 Optimistic 27,000 42 19 280,000 (a) Calculate the NPV of project in each of the above scenarios (b) If each scenario is equally likely, is the machine a worthwhile investment? You, as the CFO of Windsor Co., are considering an investment of $420,000 in a machine with a CCA rate of 20% and a seven-year economic life. The appropriate discount rate is 13%, and the corporate tax rate for the company is 35%. Assume all revenues and expenses, which are presented below, are received and paid in cash. Assets will remain in the CCA class after the project ends. Unit sales Price (S) Variable costs per unit ($) Fixed costs per year ($) Pessimistic 23,000 38 21 320,000 Expected 25,000 40 20 300,000 Optimistic 27,000 42 19 280,000 (a) Calculate the NPV of project in each of the above scenarios (b) If each scenario is equally likely, is the machine a worthwhile investment