The board of directors of the Cortez Beach Yacht Club (CBYC) is developing plans to acquire more
Question:
The club manager is concerned about the club€™s capability to purchase equipment and expand its facilities. One club member has agreed to help prepare the following financial statements and help the manager ascertain whether the plans are realistic. Additional information follows the financial statements.
.png)
Additional Information
1. Other financial information as of October 31, Year 9:
a. Cash in checking account, $14,000.
b. Petty cash, $600.
c. Outstanding mortgage balance, $720,000.
d. Accounts payable for supplies and utilities unpaid as of October 31, Year 9, and due in November Year 9, $5,000.
2. The club purchased $50,000 worth of sailing equipment during the current fiscal year (ending
October 31, Year 9). Cash of $20,000 was paid on delivery, with the balance due on October 1, which had not been paid as of October 31, Year 9.
3. The club began operations in year 3 in rental quarters. In October Year 5, it purchased its current property (land and building) for $1,200,000, paying $240,000 down and agreeing to pay $60,000 plus 6 percent interest annually on the previously unpaid loan balance each November 1, starting November 1, Year 6.
4. Membership rose 3 percent during year 9, approximately the same annual rate of increase the club has experienced since it opened and that is expected to continue in the future.
5. Membership fees were increased by 15 percent in year 9. The board has tentative plans to increase them by 10 percent in year 10.
6. Lesson and class fees have not been increased for three years. The number of classes and lessons has grown significantly each year; the percentage growth experienced in year 9 is expected to be repeated in year 10.
7. Miscellaneous revenues are expected to grow in year 10 (over year 9) at the same percentage as experienced in year 9 (over year 8).
8. Lesson and class employees€™ wages and benefits will increase to $604,650. The wages and benefits of regular employees and the manager will increase 15 percent. Equipment depreciation and supplies, utilities, and miscellaneous expenses are expected to increase 25 percent.
Required
a. Construct a cash budget for year 10 for Cortez Beach Yacht Club.
b. Identify any operating problem(s) that this budget discloses for CBYC. Explain your answer.
c. Is the manager€™s concern that the board€™s goals are unrealistic justified? Explain youranswer.
Financial statements are the standardized formats to present the financial information related to a business or an organization for its users. Financial statements contain the historical information as well as current period’s financial... Accounts Payable
Accounts payable (AP) are bills to be paid as part of the normal course of business.This is a standard accounting term, one of the most common liabilities, which normally appears in the balance sheet listing of liabilities. Businesses receive... Cash Budget
A cash budget is an estimation of the cash flows for a business over a specific period of time. These cash inflows and outflows include revenues collected, expenses paid, and loans receipts and payment. Its primary purpose is to provide the...
Step by Step Answer:
The income statement is on a cash basis hence we start with a budgeted income statement a Cortez Beach Yacht Club Budgeted Statement of Income Cash Ba...View the full answer
