Answered step by step
Verified Expert Solution
Question
1 Approved Answer
a) Use horizontal analysis techniques to compare the changes between 2022 and 2021 balance sheet items. Do not enter dollar signs or commas in the
a) Use horizontal analysis techniques to compare the changes between 2022 and 2021 balance sheet items.
Do not enter dollar signs or commas in the input boxes. Use the negative sign for negative values. Round all answers to 2 decimal places.
Jade Inc. Balance Sheet As at September 30 | ||||
2022 | 2021 | % Change | ||
Current Assets | ||||
Cash | $314,000 | $327,900 | Answer % | |
Accounts Receivable | $125,800 | $167,200 | Answer % | |
Inventory | $426,200 | $393,500 | Answer % | |
Short-Term Investments | $88,700 | $111,400 | Answer % | |
Total Current Assets | $954,700 | $1,000,000 | Answer % | |
Other Assets | $149,500 | $264,500 | Answer % | |
Total Assets | $1,104,200 | $1,264,500 | Answer % | |
Current Liabilities | $265,700 | $226,400 | Answer % | |
Long-Term Debt | $128,200 | $92,300 | Answer % | |
Total Liabilities | $393,900 | $318,700 | Answer % | |
Shareholders Equity | $710,300 | $945,800 | Answer % | |
Total Liabilities and Equity | $1,104,200 | $1,264,500 | Answer % |
b) Perform a vertical analysis of the income statement for 2022, stating all income statement items as a percentage of net sales.
Jade Inc. Income Statement For the Year Ended September 30 | ||
2022 | ||
Sales | $702,000 | Answer % |
Cost of Goods Sold | $245,700 | Answer % |
Gross Profit | $456,300 | Answer % |
Operating Expenses | ||
Advertising Expense | $4,700 | Answer % |
Bank Charges Expense | $5,900 | Answer % |
Communication Expense | $6,800 | Answer % |
Depreciation Expense | $5,600 | Answer % |
Professional Fees Expense | $7,800 | Answer % |
Rent Expense | $6,200 | Answer % |
Repairs and Maintenance Expense | $7,100 | Answer % |
Salaries and Wages Expense | $79,000 | Answer % |
Transportation Expense | $6,900 | Answer % |
Utilities Expense | $4,700 | Answer % |
Total Operating Expenses | $134,700 | Answer % |
Net Income | $321,600 | Answer % |
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started