Answered step by step
Verified Expert Solution
Link Copied!

Question

...
1 Approved Answer

he income statement, balance sheets, and additional information for Virtual Gaming Systems are provided. VIRTUAL GAMING SYSTEMS Income Statement For the year ended December 31,

he income statement, balance sheets, and additional information for Virtual Gaming Systems are provided.

VIRTUAL GAMING SYSTEMS Income Statement For the year ended December 31, 2021
Net sales $ 2,450,000
Gain on sale of land 7,500
Total revenues 2,457,500
Expenses:
Cost of goods sold $ 1,575,000
Operating expenses 600,000
Depreciation expense 18,000
Interest expense 19,000
Income tax expense 65,000
Total expenses 2,277,000
Net income $ 180,500

VIRTUAL GAMING SYSTEMS Balance Sheets December 31
2021 2020
Assets
Current assets:
Cash $ 139,400 $ 81,700
Accounts receivable 70,500 85,000
Inventory 137,500 130,000
Prepaid rent 3,100 4,800
Long-term assets:
Investments 180,000 100,000
Land 205,500 253,000
Equipment 220,000 205,000
Accumulated depreciation (120,500 ) (102,500 )
Total assets $ 835,500 $ 757,000
Liabilities and Stockholders' Equity
Current liabilities:
Accounts payable $ 27,500 $ 83,000
Interest payable 3,500 2,500
Income tax payable 29,000 31,500
Long-term liabilities:
Notes payable 255,000 240,000
Stockholders' equity:
Common stock 295,000 250,000
Retained earnings 225,500 150,000
Total liabilities and stockholders equity $ 835,500 $ 757,000

Additional Information for 2021:

  1. Purchase additional investment in stocks for $80,000.

  2. Sell land costing $47,500 for $55,000, resulting in a $7,500 gain on sale of land.

  3. Purchase $15,000 in equipment by issuing a $15,000 long-term note payable to the seller. No cash is exchanged in the transaction.

  4. Declare and pay a cash dividend of $105,000.

  5. Issue common stock for $45,000.

Required:

Prepare the statement of cash flows using the indirect method. Disclose any noncash transactions in an accompanying note. (List cash outflows and any decrease in cash as negative amounts.)

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access with AI-Powered Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

South Western Federal Taxation 2017 Essentials Of Taxation Individuals And Business Entities

Authors: William A. Raabe, David M. Maloney, James C. Young, Annette Nellen

20th Edition

9780357109144

Students also viewed these Accounting questions