More on the corporate valuation model

Galaxy Corp, is expected to generate a free cash flow $($FCF$)$ of $$12,105\mathrm{.}00$ million this year $($FCF$,=$$$12,105\mathrm{.}00$ million$),$ and the $FCF$ is expected to grow at a rate of $25\mathrm{.}00\%$ over the following two years $($FCF$,$ and FCF$,).$ After the third year, however, the FCF is expected to grow at a constant rate of $3\mathrm{.}90\%$ per year, which will last forever $($FCF$).$ Assume the firm has no nonoperating assets. If Galaxy Corp.$\text{'}$s weighted average cost of capital $($WACC$)$ is $11\mathrm{.}70\%,$ what is the current total firm value of Galaxy Corp.? $($Note: Round all intermediate calculations to two decimal places.$)$

$$217,314\mathrm{.}17$ million

$$288,480\mathrm{.}90$ million

$$260,777\mathrm{.}00$ miltion

$$36,535\mathrm{.}90$ million

Galaxy Corp.$\text{'}$s debt has a market value of $$162,986$ million, and Galaxy Corp. has no preferred stock. If Galaxy Corp. has $750$ million shares of common stock outstanding, what is Galaxy Corp.$\text{'}$s estimated intrinsic value per share of common stock? $($Note: Round all intermediate calculations to two decimal places.$)$

$$79\mathrm{.}68$

$$72\mathrm{.}44$

$$71\mathrm{.}44$

$$217\mathrm{.}31$