Answered step by step
Verified Expert Solution
Question
1 Approved Answer
Required information Problem 9-42 Preparation of Master Budget (LO 9-3, 9-4, 9-5) [The following information applies to the questions displayed below.] FreshPak Corporation manufactures two
Required information Problem 9-42 Preparation of Master Budget (LO 9-3, 9-4, 9-5) [The following information applies to the questions displayed below.] FreshPak Corporation manufactures two types of cardboard boxes used in shipping canned food, fruit, and vegetables. The canned food box (type C) and the perishable food box (type P) have the following material and labor requirements. Direct material required per 100 boxes: Paperboard ($0.28 per pound) Corrugating medium ($0.14 per pound) Direct labor required per 100 boxes ($15.00 per hour) Type of Box 25 pounds 15 pounds 0.40 hour 65 pounds 25 pounds 0.80 hour The following production-overhead costs are anticipated for the next year. The predetermined overhead rate is based on a production volume of 470,000 units for each type of box. Production overhead is applied on the basis of direct-labor hours. Indirect material Indirect labor Utilities Property taxes Insurance Total Depreciation $ 14,250 60,990 46,500 31,000 24,000 54,500 $231,240 Captured screenshot The following selling and administrative expenses are anticipated for the next year. Salaries and fringe benefits of sales personnel $136,500 Advertising 30,500 Management salaries and fringe benefits Clerical wages and fringe benefits Miscellaneous administrative expenses 151,000 47,000 7,600 Total $372,600 The sales forecast for the next year is as follows: Sales Price Sales Volume Box type C Box type P 475,000 boxes 475,000 boxes $145.00 per hundred boxes 205.00 per hundred boxes The following inventory information is available for the next year. The unit production costs for each product are expected to be the same this year and next year. Expected Inventory Desired Ending Inventory January 1 December 31 Finished goods: Box type C 15,500 boxes 10,500 boxes Box type P Raw material: 25,500 boxes 20,500 boxes Paperboard 16,000 pounds 6,000 pounds Corrugating medium 7,000 pounds 12,000 pounds Prepare a master budget for FreshPak Corporation for the next year. Assume an income tax rate of 40 percent. Problem 9-42 Part 7 7. Prepare the budgeted income statement for the next year. (Do not round intermediate calculations.)
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started