Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Required information [ The following information applies to the questions displayed below. ] Forten Company's current year income statement, comparative balance sheets, and additional information

image text in transcribed
Required information[The following information applies to the questions displayed below.]Forten Company's current year income statement, comparative balance sheets, and additional information follow. For the year, (1) all sales are credit sales, (2) all credits to Accounts Receivable reflect cash receipts from customers, (3) all| purchases of inventory are on credit, and (4) all debits to Accounts Payable reflect cash payments for inventory.FORTEN COMPANYIncome StatementFor Current Year Ended December 31Cost of goods soldGross profitOperating expenses (excluding depreciation)Depreciation expense utner gains stosses,Loss on sale of equipmentIncome before taxesIncome taxes expenselNet income$ 652,500299,000353,500$ 146,40034,750181,150(19,125)153,22543,850$ 109,375FORTEN COMPANYComparative Balance SheetsDecember 31CashAccounts receivableInventoryPrepaid expensesTotal current assetsEquipmentAccumulated depreciation-EquipmentTotal assetsLiabilities and EquityAccounts payableLong-term notes payableTotal liabilitiesEquityCommon stock, $5 par valuePaid-in capital in excess of par, common stockRetained carningsTotal liabilities and equityCurrent Year Prior Year$ 70,900$ 87,50080.910296,65664,625265,8001,3502,175455,816143,500420,100122,000(43,625)(53,000)$ 555,691$489,100562,200131,55072,200139,341207,225183,75058,500164,250174,100117,625$ 555,691$ 489,100Additional Information on Current Year Transactionsa. The loss on the cash sale of equipment was $19,125(details in b).b. Sold equipment costing $88,875, with accumulated depreciation of $44,125, for $25,625 cash.c. Purchased equipment costing $110,375 by paying $58,000 cash and signing a long-term notes payable for thed. Paid $51,725 cash to reduce the long-term notes payable.e. Issued 3,900 shares of common stock for $20 cash per share.f. Declared and paid cash dividends of $52,900.Required:Prepare a complete statement of cash flows using a spreadsheet using the indirect method.Note: Enter all amounts as positive values.FORTEN COMPANYSpreadsheet for Statement of Cash FlowsFor Current Year Ended December 31December 31, PriorYearAnalysis of ChangesDebitCreditDecember 3rBalance sheet-debitCashnecounts reveradleInventoryPrepaid expensescauloment87,50064,625$265,8002,175122,000|542,10022,28530,856110,37582588,87570,90086,910296,6561,350143,500599,316Balance sheet-creditAccumulated depreciation-EquipmentAccounts payableLong-term notes payableCommon stock, $5 par valuePaid-in capital in excess of par value, common stockRetained earnings$53,000]135,67571,550164,25007117,625542,10044.125]68,53451,72534,750 $52,90052,37519,50058,500109,37543,62567.14172.200183,75058,500174,100599.316Statement of cash flowsOporating activitiesNet incomeLoss on sale of equipmentnemase109.37519,125increase in inventoryDecrease in prepaid expensesDecrease in accounts payableDepreciation expenseinvesting activitesPayment to purchase equipmentReceipt from sale of equipmentFinancing activitiesPayment on long-term notesIssued common stock for cash rayment or cash avidendsNon cash investing and financing activitiesPurchase of equipment financed by long-term notes payable509,300 $364,200
Thank you in advance :)
image text in transcribed

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Financial Accounting Tools for Business Decision Making

Authors: Paul D. Kimmel, Jerry J. Weygandt, Donald E. Kieso, Barbara Trenholm, Wayne Irvine

5th Canadian edition

978-1118024492

More Books

Students also viewed these Accounting questions