Spalding Company has offered to sell to Ping Company its assets at their book values plus...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
Spalding Company has offered to sell to Ping Company its assets at their book values plus $1,800,000 representing payment for goodwill. Operating data for 2023 for the two companies are as follows: Sales Cost of goods sold Gross profit Selling expenses Other expenses Total expenses Net income Ping Company Spalding Company $3,510,100 $2,365,800 1,752,360 1,423,800 1,757,740 942,000 $632,500 $ 292,100 150,000 442,100 $ 499,900 172,600 805,100 $952,640 Ping Company's management estimates the following operating changes if Spalding Company is merged with Ping Company through a purchase: A. After the merger, the sales volume of Ping Company will be 20% in excess of the present combined sales volume, and the sale price per unit will be decreased by 10%. B. Fixed manufacturing expenses have been 35% of cost of goods sold for each company. After the merger the fixed manufacturing expenses of Ping Company will be increased by 70% of the current fixed manufacturing expenses of Spalding Company. The current variable manufacturing expenses of Ping Company, which is 70% of cost of goods sold, is expected to increase in proportion to the increase in sales volume. C. Selling expenses of Ping Company are expected to be 85% of the present combined selling expenses of the two companies. D. Other expenses of Ping Company are expected to increase by 85% as a result of the merger. Any excess of the estimated net income of the merged company over the combined present net income of the two companies is to be capitalized at 20%. If this amount exceeds the price set by Spalding Company for goodwill, Ping Company will accept the offer. Required: Prepare a pro forma (or projected) income statement for Ping Company for 2024 assuming the merger takes place, and indicate whether Ping Company should accept the offer. Spalding Company has offered to sell to Ping Company its assets at their book values plus $1,800,000 representing payment for goodwill. Operating data for 2023 for the two companies are as follows: Sales Cost of goods sold Gross profit Selling expenses Other expenses Total expenses Net income Ping Company Spalding Company $3,510,100 $2,365,800 1,752,360 1,423,800 1,757,740 942,000 $632,500 $ 292,100 150,000 442,100 $ 499,900 172,600 805,100 $952,640 Ping Company's management estimates the following operating changes if Spalding Company is merged with Ping Company through a purchase: A. After the merger, the sales volume of Ping Company will be 20% in excess of the present combined sales volume, and the sale price per unit will be decreased by 10%. B. Fixed manufacturing expenses have been 35% of cost of goods sold for each company. After the merger the fixed manufacturing expenses of Ping Company will be increased by 70% of the current fixed manufacturing expenses of Spalding Company. The current variable manufacturing expenses of Ping Company, which is 70% of cost of goods sold, is expected to increase in proportion to the increase in sales volume. C. Selling expenses of Ping Company are expected to be 85% of the present combined selling expenses of the two companies. D. Other expenses of Ping Company are expected to increase by 85% as a result of the merger. Any excess of the estimated net income of the merged company over the combined present net income of the two companies is to be capitalized at 20%. If this amount exceeds the price set by Spalding Company for goodwill, Ping Company will accept the offer. Required: Prepare a pro forma (or projected) income statement for Ping Company for 2024 assuming the merger takes place, and indicate whether Ping Company should accept the offer.
Expert Answer:
Answer rating: 100% (QA)
Ping Company Pro Forma Income Statement for 2024 Assuming Merger with Spalding Company Sales Ping Co... View the full answer
Related Book For
Posted Date:
Students also viewed these accounting questions
-
If you were to recommend not to invest in this company at this time, what supporting fact(s) would you use? a) Company financial history showing rapid growth b) Current year results are poor compared...
-
Spalding Company has offered to sell to Ping Company its assets at their book values plus $1,800,000 representing payment for goodwill. Operating data for 2023 for the two companies are as follows:...
-
Spalding Company has offered to sell to Ping Company its assets at their book values plus $1,800,000 representing payment for goodwill. Operating data for 2010 for the two companies are as follows:...
-
Lowell Inc. projects unit sales for a new project with a life of FOUR YEARS as follows: year 1 = Unit sales 10,000 Year 2 = Unit sales 12,000 Year 3 = Unit sales 14,000 Year 4 = Unit sales 16,000...
-
1. Based on the information provided about the trait approach in Tables 2.1 and 2.2, if you were Sandra, whom would you select? 2. In what ways is the trait approach helpful in this type of...
-
The following table shows the total revenue (in billions of $) for Walmart Stores, Inc. and Target Corp. for the years 2008-2010. Year...........2008..........2009..........2010...
-
A company starts its year with inventory of 2m and ends with 3m. If it had an overall cost of sales of 12.5m, what was its stockturn in days? a. 85 days b. 1,825 days c. 73 days d. 7.3 days
-
At the end of 2007, the accounting firm for which you work is auditing the books of Debitus Publishing Inc. for the first time. Debitus, a calendar year company, publishes textbooks that are used in...
-
Lewis and Clark are partners in the Adventures Partnership. Lewis has a 40% interest in profits and losses and Clark has a 60% interest in profits and losses. The tax basis of each partner's interest...
-
Lox, Stock and Bagel Company (LSB) is determining its cost of capital. It uses a risk free, medium term bank loan and equity financing. Part a: The current balance on the bank loan is $8,000,000. It...
-
Reported rates of domestic abuse in their own communities and what services are available to victims. This activity should be completed independently. There are two aspects to this assignment prior...
-
An analytical chemist working for an environmental health organization has been given a sample of water which is thought to have been contaminated by a sulphate, a carbonate and a chloride. a.)...
-
Matt Ltd is currently preparing the production budget for steering wheel covers and the material purchases budget for plastic for the upcoming year. Each unit of steering wheel cover requires 5kg of...
-
explain why you can get the initial conditions from the tangent point? 1) Solution: Given: y": = 12x 2, f(x) =x+5 is tangent to y(x) at x = 1. We can deduce 2 initial conditions from the given...
-
Tan-O-Rama is a local tanning salon. Its regression output is as follows: Intercept X Variable 1 Coefficients 4,621.07 2.87 Suppose that the company charges $7.00 per tanning session. Required: 1....
-
Home has 1200 units of L and Foreign has 3600 of units of L available. Both countries can produce coffee and cloth. The unit labour requirements for coffee and cloth in Home is 4 and 2 respectively....
-
Please :) a. If ERIT is \( 5400,00 \mathrm{NO} \), what is the EPS for each plan? Mote: Do not round intermediate calculations and round your answers to 2 decimal places, \( 9.9 \), \( 32.16 \). b....
-
Figure displays a 12.0 V battery 3 four uncharged capacitors of capacitances C1 = 4.00F, C2 = 6.00F, and C3 = 3.00F. The switch is thrown to the left side until capacitor 1 is fully charged. Then the...
-
On January 1, 2017, the city of Nashvegas issued an 8% annual, 10-year, $10,000 bond for $11,472 (an effective yield of 6%). The bonds become due on December 31, 2026. On June 30, 2025, the city of...
-
Apple Company was incorporated in Delaware in 2017. On November 2, 2024, the controller of the company entered into a forward contract to sell 50,000 British pounds for $1.5920 on March 1, 2025. The...
-
On January 1, 2025, the City of Cape May authorized and issued $200,000 of 5%, three- year term bonds. Interest is payable annually on December 31. A debt service fund is established to accumulate...
-
During 20XB, Sunflower Energy incurs the following costs relating to Lease A, a producing property: REQUIRED: Determine the tax basis of any assets and the amount of any tax deductions. Supplies for...
-
Tiger Energy has the following information: The lease is subleased to Phil Oil Corporation for $300,000, and Tiger retains an 1/16 ORI. At the date of the sublease, the FMV of the equipment is...
-
Tiger Energy, an independent producer, has average production from Lease A of 100 bbl/ day in 20XA from Lease A. The average selling price of oil in 20XA is $58/ bbl. Net income from Lease A in 20XA...
Study smarter with the SolutionInn App